13807 FM 812 Rd 804, Del Valle, TX 78617
Enthusiast-oriented garage space offers climate control, app-enabled access, and membership amenities across a private community setting.
Property Features for 13807 FM 812 Rd 804
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mark Martin
Investment Insights
Based on property information with market context.
Key Highlights
- 2,250sqft garage condominium with engineered second story
- 14' clearance below second story for lifts, RVs, and trailers
- 14' powder‑coated thermal overhead door with LiftMaster opener and app control
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.5k | $14.88 |
| − Vacancy | −$6.8k | −$3.04 |
| EGI | $26.7k | $11.84 |
| − OpEx | −$4.0k | −$1.78 |
| NOI | $22.7k | $10.07 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78617, TX
Market
Vacancy Rate% for Industrial in South region