1355 Vine Street, Denver, CO 80206
Six-unit apartment building in Cheesman Park neighborhood with upside potential.
- Added:
- May 29, 2025
- Days on Market:
- 407
- Last Refresh:
- Mar 16 at 9:09 am
Property Features for 1355 Vine Street
General Information
- Standard status
- Active
- Size
- 4,338 SF
Building Details
- Year Built
- 1901
Listing office PINNACLE REAL ESTATE ADVISORS (303) 962-9555
Listing date May 29, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of PINNACLE REAL ESTATE ADVISORS
HighLights
- Prime investment opportunity in the highly desirable Cheesman Park neighborhood.
- Meticulously maintained property by the same owner since 2003.
- Attractive mix of four 1br/1ba units and two 1br/1ba units with a den.
- Four garages and one storage unit offer potential to add additional income streams.
- Recent upgrades including newer roofs and a new water heater.
- Four out of six units feature a private, enclosed patio/balcony with additional storage.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $127.5k | $29.40 |
| − Vacancy | −$7.8k | −$1.79 |
| EGI | $119.8k | $27.61 |
| − OpEx | −$53.9k | −$12.42 |
| NOI | $65.9k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.963
- Latitude
- 39.7379