1342 MARSTON STREET, Philadelphia, PA 19121
Adaptive-reuse multifamily property with updated residential finishes, in-unit laundry, and high-efficiency HVAC systems.
Property Features for 1342 MARSTON STREET
General Information
Units
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Liberty Place
Investment Insights
Based on property information with market context.
The property is located at 1342 Marston Street in Philadelphia’s Brewerytown submarket, with walkable access to amenities along Girard Avenue and Fairmount Avenue. The surrounding area includes the Museums District, Schuylkill River Trail, Boathouse Row, and Fairmount Park. The offering also includes a 10-year tax abatement. No on-site parking is provided.
Key Highlights
- Six 2‑bedroom apartments in one multifamily building
- 6,021 SF property size
- 1925 construction date with adaptive‑reuse brick architecture
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $182.8k | $30.36 |
| − Vacancy | −$10.6k | −$1.76 |
| EGI | $172.2k | $28.60 |
| − OpEx | −$77.5k | −$12.87 |
| NOI | $94.7k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19121, PA
Market
Vacancy Rate% for Multifamily in Northeast region