Duplex with Creekside
For Sale
$1,699,000
851 Happy Valley Rd, Santa Cruz, CA 95065
Two residences occupy gently rolling acreage with a year-round creek, separate outdoor areas, and updated interior finishes.
Property Size2,112 SF
Lot Size3.76 Acres
Price / SF$804.45
Days on Market1500
Property Features for 851 Happy Valley Rd
General Information
Standard status
Active
Size
2,112 SF
Lot size
3.76 Acres
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$19,980
Listing Agency:
eXp Realty of California Inc
Listed By:
Melody Russell
(831) 332-3975
Source:
Exprealty
Added: Sep 8, 2022
Changed: Oct 12
Last Checked: Oct 14 at 11:40PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty of California Inc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex property includes a 4-bedroom, 3-bathroom main residence and a separate 2-bedroom, 1-bathroom cottage across 3.76 acres. The reported property size is 2,112 square feet. Recent improvements include luxury vinyl plank flooring, hardwood flooring, select light fixtures, new carpet in the cottage, and fresh interior and exterior paint. The main home includes two primary suites, with one offering flexibility for use as a family room. The cottage adds a creek-facing deck and a fenced yard.
A year-round creek crosses the Santa Cruz property, with usable land and spacing between the residences. Internet service via Comcast Cable is available, and the address is identified as being within the Happy Valley school district.
A year-round creek crosses the Santa Cruz property, with usable land and spacing between the residences. Internet service via Comcast Cable is available, and the address is identified as being within the Happy Valley school district.
Key Highlights
- Duplex with a 4‑bedroom, 3‑bathroom main residence and separate 2‑bedroom, 1‑bathroom cottage
- 3.76 acres with a year‑round creek and usable land
- Reported property size of 2,112 square feet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$58,883
Cap Rate
3.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,177,660
$1.2M
Cap Rate 7%
$841,186
$841.2K
Cap Rate 9%
$654,256
$654.3K
Market Conditions
NOI Build-Up for 2,112 SF
Gross rent
$86.2K $40.80/SF
− Vacancy
−$2.1K −$0.97/SF
EGI
$84.1K $39.83/SF
− OpEx
−$25.2K −$11.95/SF
NOI
$58.9K $27.88/SF
Area
Santa Cruz County, CA
Vacancy
2.38%
Lease Rate
$40.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,177,660
Cap Rate 7%
$841,186
Cap Rate 9%
$654,256
Alternative Uses
Best Use
Multifamily LT 5
$841.2K
$736.0K – $981.4K
NOI $58,883 @ 7.0% cap · market cap 3.47%
Second Best
Apartment 5plus
$776.6K
$679.5K – $906.1K
NOI $54,363 @ 7.0% cap · market cap 3.20%
Theoretical Best
Retail
$1.21M
$1.06M – $1.41M
NOI $84,535 @ 7.0% cap · market cap 4.98%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
28
Businesses Nearby
Explore this area
Business Placement
Demographics for 95065, CA
8,444
Population
3,090
Households
2.7
Avg Household Size
46
Median Age
50%
College-Educated
96%
High-School Grad
10.9 sq mi
ZIP Area
775
Density / Sq Mi
$142,768
Median Household Income
$52,963
Median Earnings
$2,618
Median Rent
$1,192,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two residences occupy gently rolling acreage with a year-round creek, separate outdoor areas, and updated interior finishes.
Where is this duplex located?
The property is located at 851 Happy Valley Rd Santa Cruz, CA.
What is the asking price?
The asking price for this property is $1,699,000.
What are key features of this property?
This property features: Duplex with a 4‑bedroom, 3‑bathroom main residence and separate 2‑bedroom, 1‑bathroom cottage; 3.76 acres with a year‑round creek and usable land; Reported property size of 2,112 square feet
