Two-Unit
For Sale
$675,000
1333 Fort Johnson Road Unit A And B, Charleston, SC 29412
Two residences offer distinct bedroom and bathroom configurations, with both units currently leased.
Property Size2,324 SF
Price / SF$290.45
Days on Market14
Property Features for 1333 Fort Johnson Road Unit A And B
General Information
Standard status
Active
Size
2,324 SF
Property subtype
Residential Income
Units
Unit Mix
1 x 2BR/1BA, 1 x 3BR/2BA
Multifamily Units
2
Additional Details
Tenant in Place
Yes
Building Details
Year Built
1981
Listing Agency:
Carolina One Real Estate
Listed By:
Matthew W Poole
(843) 830-0027
Source:
Indigooakrealestate
Added: Oct 17
Changed: Oct 28
Last Checked: Oct 28 at 3:34PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Carolina One Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1981 duplex contains 2,324 square feet across two units. Unit A has two bedrooms and one bathroom, while Unit B includes three bedrooms and two bathrooms. Both residences are leased, providing current rental income from the property.
The property is on Fort Johnson Road on James Island. Downtown Charleston and Folly Beach are each described as minutes away, with shopping, dining, and everyday retail nearby. James Island County Park is also in the surrounding area.
The property is on Fort Johnson Road on James Island. Downtown Charleston and Folly Beach are each described as minutes away, with shopping, dining, and everyday retail nearby. James Island County Park is also in the surrounding area.
Key Highlights
- 2,324‑square‑foot duplex built in 1981
- Unit A: 2 bedrooms and 1 bathroom; currently leased
- Unit B: 3 bedrooms and 2 bathrooms; currently leased
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,439
Cap Rate
4.51%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$608,780
$608.8K
Cap Rate 7%
$434,843
$434.8K
Cap Rate 9%
$338,211
$338.2K
Market Conditions
NOI Build-Up for 2,324 SF
Gross rent
$46.0K $19.80/SF
− Vacancy
−$2.5K −$1.09/SF
EGI
$43.5K $18.71/SF
− OpEx
−$13.0K −$5.61/SF
NOI
$30.4K $13.10/SF
Area
Charleston, SC
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$608,780
Cap Rate 7%
$434,843
Cap Rate 9%
$338,211
Alternative Uses
Best Use
Multifamily LT 5
$434.8K
$380.5K – $507.3K
NOI $30,439 @ 7.0% cap · market cap 4.51%
Second Best
Apartment 5plus
$403.0K
$352.6K – $470.2K
NOI $28,209 @ 7.0% cap · market cap 4.18%
Theoretical Best
Office A
$628.9K
$550.3K – $733.7K
NOI $44,024 @ 7.0% cap · market cap 6.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
177
Businesses Nearby
Explore this area
Business Placement
Demographics for 29412, SC
39,687
Population
18,429
Households
2.2
Avg Household Size
40
Median Age
55%
College-Educated
96%
High-School Grad
39.2 sq mi
ZIP Area
1,012
Density / Sq Mi
$99,443
Median Household Income
$54,757
Median Earnings
$1,744
Median Rent
$458,000
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two residences offer distinct bedroom and bathroom configurations, with both units currently leased.
Where is this duplex located?
The property is located at 1333 Fort Johnson Road Unit A And B Charleston, SC.
What is the asking price?
The asking price for this property is $675,000.
What are key features of this property?
This property features: 2,324‑square‑foot duplex built in 1981; Unit A: 2 bedrooms and 1 bathroom; currently leased; Unit B: 3 bedrooms and 2 bathrooms; currently leased
