1330 NW 5th St # 5 Miami, FL 33125
Fully leased property with immediate cash flow and appreciation potential.
Property Features for 1330 NW 5th St # 5
General Information
- Standard status
- Active
- Size
- 2,690 SF
- Lot size
- 0.17 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 1956
Listing office Florida New Dream Corp.
Listing date Mar 5, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Florida New Dream Corp.
Investment Insights
Based on property information with market context.
Key Highlights
- Fully leased, income‑producing property provides immediate cash flow.
- High‑demand rental area with strong long‑term appreciation potential.
- Centrally located near Downtown Miami, major highways, shopping, dining, and key employment centers.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $96.8k | $36.00 |
| − Vacancy | −$6.5k | −$2.41 |
| EGI | $90.4k | $33.59 |
| − OpEx | −$40.7k | −$15.11 |
| NOI | $49.7k | $18.47 |
