Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multifamily Investment Opportunity in DC Title is generated by Realmo AI

    133 35TH ST NE, Washington, DC 20019

    View on Map
    Claim this Listing
    For Sale
    $599,000

    Multi-Family, Interior Row/Townhouse - WASHINGTON, DC

    Property size:
    2,720 SF
    Lot size:
    0.08 Acres
    Price / SF:
    $220/SF
    Added:
    May 4, 2026
    Days on Market:
    18
    Last Refresh:
    May 21 at 5:06 pm

    Property Features for 133 35TH ST NE

    General Information

    Property type
    Residential Multi Family
    Parking features
    None
    Standard status
    Active
    Size
    2,720 SF
    Lot size
    0.08 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4856

    Utilities

    Heating system
    Hot Water (Heating)
    Cooling system
    None (Cooling)

    Building Details

    Year built
    1942
    Building materials
    Brick
    Architectural style
    Other

    We can help!

    Listing Contact
    Scott Purcell

    Listing agent Scott Purcell

    Listing office Woodley Park 2300 Calvert Street, NW, DC

    Listing date May 4, 2026

    MLS# DCDC2259770 Listing URL

    Copyright © 2026 Long & Foster Real Estate. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2,720 SF building with 4 units, delivered vacant
    • Prime investment opportunity in Washington, DC
    • Zoned RA‑1, ideal for multifamily lowrise/garden investors
    • Built in 1942, offering historical charm
    • Brick construction
    • Strategic location in the Washington area

    Overview

    This meticulously maintained property in Washington, DC, presents a prime investment opportunity. The building, constructed in 1942, spans 2,720 square feet and comprises 4 units. Zoned RA-1, the property is suited for multifamily lowrise or garden investors. The lot size is 0.08 acres. Delivered vacant, this property combines historical charm with modern potential, making it an attractive option for investors seeking a multifamily property with enduring value and significant growth opportunity.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $583.4K
    NOI $52,507 @ 9.00% cap · cautious / downside scenario
    Moderate
    $750.1K
    NOI $52,507 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.05M
    NOI $52,507 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $80.0k $29.40
    − Vacancy −$5.0k −$1.82
    EGI $75.0k $27.58
    − OpEx −$22.5k −$8.27
    NOI $52.5k $19.30
    2,720 SF · lease $29.40/SF/yr · vacancy 6.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $750.1K
    $656.3K – $875.1K (±1% cap)
    NOI $52,507 @ 7.0% cap · market cap 8.77%
    Second Best
    Apartment 5plus
    $670.2K
    $586.4K – $781.9K (±1% cap)
    NOI $46,912 @ 7.0% cap · market cap 7.83%
    Theoretical Best
    Office A
    $1.46M
    $1.28M – $1.71M (±1% cap)
    NOI $102,317 @ 7.0% cap · market cap 17.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    Washington
    County
    District of Columbia
    State
    District of Columbia
    Longitude
    -76.9539993
    Latitude
    38.8914707

    Nearby Similar for Sale

    • $1,950,000
      3,000 SF

      Turnkey Mixed-Use Redevelopment Opportunity

      Freestanding commercial building with thriving business in growing DC corridor.
      1201 MOUNT OLIVET Road NE, WASHINGTON, DC 20002
      View Details
    • $1,290,000
      2,601 SF

      Bloomingdale Victorian Multifamily Investment

      Renovated rowhome with rental income potential in a prime location.
      35 T Street NW, WASHINGTON, DC 20001
      View Details
    • $599,900

      Dental Office Near Dupont Circle

      Ideally located dental office condominium near Dupont Circle's amenities.
      1330 NEW HAMPSHIRE Avenue NW, WASHINGTON, DC 20036
      View Details
    • $1,200,000
      3,602 SF

      Renovated Multifamily Property in Washington

      Four-unit multifamily property with reliable tenants and updated features.
      2916 2ND Street SE, WASHINGTON, DC 20032
      View Details
    • $550,000
      3,480 SF

      Four-Unit Multifamily in Brookland

      Four-unit building in Brookland neighborhood, Northeast Washington, DC.
      2823 4TH Street NE, WASHINGTON, DC 20002
      View Details
    • $999,900

      Three-Unit Office Building For Sale

      Three-unit office building with flexible uses, for sale or lease.
      1235 PENNSYLVANIA Avenue SE, WASHINGTON, DC 20003
      View Details
    • $890,000
      3,360 SF

      Stabilized Multifamily Asset, Strong Income

      Fully occupied four-unit building with program-backed income.
      1313 ADAMS Street NE, WASHINGTON, DC 20018
      View Details
    • $450,000
      2,793 SF

      Four-Unit Multifamily Investment Opportunity

      Gutted building with approved plans for four 2-bedroom units.
      4962-4966 BENNING Road SE, WASHINGTON, DC 20019
      View Details
    • $290,000

      Commercial/Industrial Unit in Washington, DC

      Commercial/Industrial unit for sale in a rapidly developing neighborhood.
      1812 H PL NE #B02, WASHINGTON, DC 20002
      View Details
    • $1,100,000

      Turnkey Restaurant/Bar Opportunity on Georgia Avenue

      Fully built-out restaurant/bar on Georgia Avenue in Northwest DC.
      5217 GEORGIA Avenue NW, WASHINGTON, DC 20011
      View Details
    • $655,000
      2,800 SF

      Three-Unit Property with Assumable Loan

      Three-unit property with assumable FHA loan at 2.375% interest.
      16 GALVESTON Place SW, WASHINGTON, DC 20032
      View Details

    FAQs

    What type of property is this?
    Quadplex - Meticulously maintained 4-unit multifamily property in Washington, DC.
    Where is this quadplex located?
    The property is located at 133 35TH ST NE Washington, DC.
    What is the asking price?
    The asking price for this property is $599,000.
    What are key features of this property?
    This property features: 2,720 SF building with 4 units, delivered vacant; Prime investment opportunity in Washington, DC; Zoned RA‑1, ideal for multifamily lowrise/garden investors
    (888) 536-0216
    We can help!
    Listing Contact
    Scott Purcell
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    133 35TH ST NE, WASHINGTON, DC 20019
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!