Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Turnkey RV Park Income Opportunity Title is generated by Realmo AI

    13257 W FM 455, Decatur, TX 76234

    View on Map
    Claim this Listing
    New
    For Sale
    $349,900

    COMMERCIAL - Decatur, TX

    Property size:
    1,800 SF
    Lot size:
    1.49 Acres
    Price / SF:
    $194/SF
    Added:
    May 29, 2026
    Days on Market:
    7
    Last Refresh:
    Jun 4 at 8:06 am

    Property Features for 13257 W FM 455

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking features
    Garage, Leased, RV, Driveway
    Standard status
    Active
    APN
    R111175
    Size
    1,800 SF
    Lot size
    1.49 Acres

    Utilities

    Sewer type
    Aerobic Septic
    Heating system
    Electric (Heating)
    Cooling system
    Electric

    Building Details

    Year built
    2022
    Floors in Building
    1
    Number of units
    6
    Building materials
    AluminumSiding

    We can help!

    Listing Contact
    JUSTIN NEWLAND
    JUSTIN NEWLAND

    Listing agent JUSTIN NEWLAND License #0558239

    Listing office Newland Real Estate, Inc. Denton, TX

    Listing date May 29, 2026

    MLS# 20937487

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Year built 2022 with aluminum siding and electric heating/cooling
    • 6 usable RV sites with 4 tenants in place on month‑to‑month leases
    • Infrastructure supports up to 10 individual RV sites with separate electric meters and water hookups
    • Aerobic septic system
    • RV‑oriented parking includes leased spaces, RV access, driveway, and garage
    • Large horse stable barn on‑site

    Overview

    This turnkey investment opportunity combines an RV park setup with equestrian improvements. The property includes multiple full hook-up RV sites and a large horse stable barn, designed to support year-round tenant use. Of the 6 usable RV sites, 4 are currently occupied by 4 tenants on month-to-month leases. The remaining capacity provides practical room to grow rental income without reworking the core infrastructure.

    Located at 13257 W FM 455 in Decatur, Texas, the property is situated in a peaceful rural setting with scenic views. Utility-ready pads are in place for tenants, and the site infrastructure supports up to 10 individual sites, with each site equipped with separate electric meters and water hookups. This configuration is intended to streamline operations and allow for expansion as occupancy increases.

    For investors or operators seeking steady, flexible rental income, the current occupancy plus additional supported site capacity can offer a straightforward path to improving performance. The month-to-month lease structure may appeal to pass-through travelers and RV owners who prefer flexibility, while the on-site horse stable barn adds a complementary use for equestrian-minded tenants.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Building Supply Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Decatur
    County
    Wise
    State
    Texas
    Longitude
    -97.344955
    Latitude
    33.356383

    Nearby Similar for Sale

    • $399,000

      Decatur, TX Office on FM 51

      Home with business potential on 1.49 acres near Decatur.
      4170 S Fm 51, Decatur, TX 76234
      View Details
    • $979,900

      Former Church Day Care Facility

      Day care tenant-ready in a C2 commercial zone, offering a substantial site for continued growth on a visible FM corridor.
      3483 S Fm 51, Decatur, TX 76234
      View Details
    • $1,323,000

      New Medical Building Under Construction

      Shell-ready medical facility in a high-growth Decatur area with nearby healthcare and municipal investments.
      1801 S Trinity Street, Decatur, TX 76234
      View Details
    • $1,500,000
      5,168 SF

      Decatur Equestrian Property with Barn

      Equestrian property on 13 acres with extensive horse facilities.
      127 County Rd 3051, Decatur, TX 76234
      View Details
    • $539,000

      Single-Family Residence with Corner Lot

      C1-zoned corner home near historic downtown, offering flexible options for long-term or short-term rentals and future commercial conversion.
      510 W Walnut Street, Decatur, TX 76234
      View Details
    • $1,144,000

      Decatur Ranch Land For Sale

      57.27 acres of land near Highway 287 and I-35.
      County Road 4522, Decatur, TX 76234
      View Details
    • $750,000

      Decatur Land with Religious Use

      2.414 acres in Decatur, Texas, currently a church.
      1214 N Bus 287 Highway, Decatur, TX 76234
      View Details
    • $849,500
      2,502 SF

      Decatur Country Estate with Equestrian Amenities

      Restored country home on 8.48 acres with equestrian facilities.
      293 County Road 1111, Decatur, TX 76234
      View Details
    • $549,000
      3,350 SF

      Decatur Commercial Property For Sale

      Commercial property in Decatur's Opportunity Zone with a large metal shop.
      1800 S Trinity Street, Decatur, TX 76234
      View Details
    • $1,200,000
      5,900 SF

      Decatur Commercial Building on Hwy

      Spacious commercial building on 8 acres in Decatur, Texas.
      3483 S Fm 51, Decatur, TX 76234
      View Details
    • $569,900
      2,400 SF

      Granite Business and Real Estate

      Turnkey granite business on 3.77 acres in Decatur, Texas.
      226 Lionspaw Court, Decatur, TX 76234
      View Details
    • $7,500,000
      25,568 SF

      Decatur Retail Space For Sale

      25,568 SF retail space available in Decatur, Texas.
      1401 S Highway 287, Decatur, TX 76234
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Income-generating RV park with multiple full hook-up sites, plus a large horse stable barn on flexible month-to-month terms.
    Where is this mobile home & rv park located?
    The property is located at 13257 W FM 455 Decatur, TX.
    What is the asking price?
    The asking price for this property is $349,900.
    What are key features of this property?
    This property features: Year built 2022 with aluminum siding and electric heating/cooling; 6 usable RV sites with 4 tenants in place on month‑to‑month leases; Infrastructure supports up to 10 individual RV sites with separate electric meters and water hookups
    (940) 565-8326
    We can help!
    Listing Contact
    JUSTIN NEWLAND
    JUSTIN NEWLAND
    Real Estate License ID: 0558239
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    13257 W FM 455, Decatur, TX 76234
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!