Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    1321 Hearthstone Ct, Unit 4G McCall, ID 83638

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $65,000

    Fractional ownership in a fully furnished Hearthstone home.

    Building Details

    Year built
    2024

    We can help!

    Listing Contact
    Tamarack Realty LLC
    Source: Kw

    Listing Agent: Tamarack Realty LLC

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Luxury Furnished Home in McCall

    This craftsman-style residence in McCall, Idaho, offers a fractional interest ownership. The fully furnished home provides 6 weeks of use per year. High-end finishes include exposed beams, stone accents, and vaulted ceilings. The open-concept living area features a gas fireplace, surround sound, and large windows for natural light. The gourmet kitchen is equipped with stainless appliances, granite counters, alder cabinetry, and full cookware and dining settings for 12. The master suite includes a king bed and a spa-like bath with a soaker tub, shower, and dual vanities. Guest rooms are furnished with queen beds and private TVs. Outdoor amenities include a stone patio, BBQ, and mature landscaping. Garage parking, Wi-Fi, linens, and essentials are provided. Professional housekeeping, maintenance, and management services ensure a turn-key experience. The property is ideally located near Payette Lake, downtown McCall, and Brundage Mountain.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Map

    City
    McCall
    County
    Valley
    State
    Idaho
    Longitude
    -115.493
    Latitude
    44.8627

    Nearby Similar for Sale

    • $1,790,000
      5,800 SF

      Premier Auto Body Business Opportunity

      Established auto body business on a 1-acre parcel near Highway 55.
      95 E Jacob St, McCall, ID 83638
      View Details
    • $1,790,000
      5,424 SF

      McCall Auto Shop on Acre

      Established auto body business with shop, showroom, and highway access.
      95 E Jacob St, McCall, ID 83638
      View Details
    • New
      $285,000
      1,000 SF

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment.
      41 Sunbridge Dr, McCall, ID 83638
      View Details
    • New
      $285,000
      1,000 SF

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment opportunity.
      41 Sunbridge Dr, McCall, ID 83638
      View Details
    • New
      $570,000
      Pending

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment.
      39 5, McCall, ID 83638
      View Details
    • New
      $285,000
      1,000 SF

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment opportunity.
      23 Sunbridge Dr, McCall, ID 83638
      View Details
    • New
      $285,000
      1,000 SF

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment opportunity.
      39 Sunbridge Dr, McCall, ID 83638
      View Details
    • New
      $285,000
      1,000 SF

      Luxury Storage Units For Sale

      New luxury storage units near downtown McCall, great investment opportunity.
      41 Sunbridge Dr, McCall, ID 83638
      View Details
    • $1,150,000
      1,661 SF

      Established Rental Business For Sale

      Turn-key boat and snowmobile rental business in McCall, Idaho.
      303 N 3Rd St, McCall, ID 83638
      View Details
    • $285,000
      1,000 SF

      McCall Commercial Storage Units For Sale

      New luxury storage units minutes from downtown McCall, Idaho.
      41 Sunbridge Dr, McCall, ID 83638
      View Details
    • $285,000
      1,000 SF

      Commercial Storage Units For Sale

      New luxury storage units near downtown McCall, Idaho.
      41 Sunbridge Dr, McCall, ID 83638
      View Details
    • $825,000
      1,590 SF

      Highway Frontage Commercial Property, McCall

      Commercial property with highway frontage, multiple structures, and ample parking.
      413 S 3Rd St, McCall, ID 83638
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Fractional ownership in a fully furnished Hearthstone home.
    Where is this short term rental property located?
    The property is located at 1321 Hearthstone Ct, Unit 4G McCall, ID.
    What is the asking price?
    The asking price for this property is $65,000.
    What are key features of this property?
    This property features: - Own 1/8th of a luxury Hearthstone home, enjoy 6 weeks of use annually.; - Fully furnished, craftsman-style residence featuring exposed beams, stone accents, and vaulted ceilings.; - Turn-key experience: Professional housekeeping, maintenance, and management included.
    Request Owner's contact information
    1321 Hearthstone Ct, Unit 4G McCall, ID 83638
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1321 Hearthstone Ct, Unit 4G
    McCall, ID 83638
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1321 Hearthstone Ct, Unit 4G McCall, ID 83638
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Tamarack Realty LLC
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.