1313 Hewitt Ave, Everett, WA 98201
Fully leased 17-unit property with development potential in Everett's urban zone.
- Added:
- Feb 3, 2025
- Days on Market:
- 495
- Last Refresh:
- Apr 5 at 8:10 pm
Property Features for 1313 Hewitt Ave
General Information
- Standard status
- Active
- Size
- 19,768 SF
- Lot size
- 0.33 Acres
- Property subtype
- MULTIFAMILY
Listing agent Ben Kaufman (206) 300-0115
Listing office Compass Washington (206) 300-0115
Listing date Feb 3, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Compass Washington
HighLights
- Fully leased 17‑unit mixed‑use asset in downtown Everett, providing immediate income.
- Significant capital improvements completed: new roof, exterior paint, updated sewer lines, and eight renovated apartments.
- Nine modern apartments with open floor plans, stylish interiors, and LVP flooring.
- Eight fully leased commercial units ensure consistent cash flow.
- Located in Everett’s Mixed Urban (MU) zone, offering significant future development potential.
- On‑site laundry and optional private parking for residents.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $569.3k | $28.80 |
| − Vacancy | −$37.0k | −$1.87 |
| EGI | $532.3k | $26.93 |
| − OpEx | −$239.5k | −$12.12 |
| NOI | $292.8k | $14.81 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Everett
- County
- Snohomish
- State
- Washington
- Longitude
- -122.212
- Latitude
- 47.9796