1835 NW 21st Terrace, Miami, FL 33142
Freestanding industrial space offers full air conditioning and D2 industrial zoning.
Property Features for 1835 NW 21st Terrace
General Information
Warehouse & Industrial
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Central Commercial Real Estate
Investment Insights
Based on property information with market context.
The building is located in Miami's Allapattah submarket, within the Allapattah Community Redevelopment Agency area. Santa Clara Metrorail Station is approximately 0.8 miles away, while Miami International Airport is approximately 5 miles from the property. The site also carries Qualified Opportunity Zone, SBA Qualified, and HUBZone designations.
Key Highlights
- 5,360 SF freestanding industrial building on a 7,085 SF site
- 18' 6" clear ceilings
- Fully air‑conditioned industrial building
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $108.1k | $20.16 |
| − Vacancy | −$5.2k | −$0.97 |
| EGI | $102.9k | $19.19 |
| − OpEx | −$15.4k | −$2.88 |
| NOI | $87.4k | $16.31 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33142, FL
Market
Vacancy Rate% for Industrial in Miami, FL
Similar Off Market Nearby
- Rushmore Movers — 2140 S Dixie Hwy UNIT 301C, Miami, FL 33133
- Extra Space Storage — 2434 SW 28th Ln, Miami, FL 33133
- Extra Space Storage — 2500 SW 28th Ln, Miami, FL 33133
- Life Storage - Miami — 2450 SW 28th Ln, Miami, FL 33133
- Safeguard Self Storage — 2650 SW 28th Ln, Coconut Grove, FL 33133, United States