28201 Redondo Beach Dr S, Des Moines, WA 98198
Wraparound deck seats 178; dining room seats 138 with 45 at the bar.
Property Features for 28201 Redondo Beach Dr S
General Information
Restaurant
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kidder Mathews
Investment Insights
Based on property information with market context.
The property includes 2 parcels across the street totaling 29,390 SF, currently used as parking and an office/bakery. Those parcels are zoned CC with a height limit of 35 ft, and were previously used as an apartment. The purchase also includes a signage easement at the NW corner of 270th and 15th Ave S, and there is no DNR lease of the beach or tidelands.
Key Highlights
- Wraparound deck seating for 178 guests with waterfront, Olympic, Vashon, and Puget Sound views
- Dining room seats 138 plus 45 seats at the bar
- 20‑foot Type 1 hood, plus extensive refrigeration, prep and service area
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $287.2k | $30.00 |
| − Vacancy | −$14.4k | −$1.50 |
| EGI | $272.9k | $28.50 |
| − OpEx | −$68.2k | −$7.13 |
| NOI | $204.6k | $21.38 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 98198, WA
Market
Vacancy Rate% for Retail in West region