137 Madeira Ave, Coral Gables, FL 33134
Freestanding 2,000 SF office with glass-walled offices, conference room, and large open work area.
Property Features for 137 Madeira Ave
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Advance Realty
Investment Insights
Based on property information with market context.
Recent building improvements include a roof replacement in 2012 and installation of a new HVAC system. Built in 1958, the property is configured to support day-to-day office use with both private offices and shared collaboration space.
Key Highlights
- 2,000 SF freestanding single‑user office building in Coral Gables
- Four glass‑walled offices plus conference room, reception and kitchenette, and large open work area
- High ceilings and signage
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.2k | $45.60 |
| − Vacancy | −$20.5k | −$10.26 |
| EGI | $70.7k | $35.34 |
| − OpEx | −$17.7k | −$8.84 |
| NOI | $53.0k | $26.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33134, FL
Market
Vacancy Rate% for Office in South region