Barndominium Office with Storage
For Sale
$700,000
1303 Silver Avenue, Donna, TX 78537
Six private offices can be leased separately, alongside shared reception, meeting, and employee lounge areas.
Property Size2,024 SF
Price / SF$345.85
Days on Market8
Property Features for 1303 Silver Avenue
General Information
Standard status
Active
Size
2,024 SF
Total Parking Spaces
10
Property subtype
Commercial
Additional Details
Office Units
6
Property Use
Office
Taxes and HOA fees
Annual Taxes
$5,084
Amenities
reception office
conference room
employee lounge
storage garage
attic space
Storage
Sprinkler System
Workshop
Building Details
Building Size
2,024 SF
Year Built
2020
Buildings
1
Stories
1
Listing Agency:
BIG Realty
(956) 465-0011
Listed By:
David Aguinaga
(956) 587-2724
Source:
Justrealty
Added: Oct 22
Changed: Oct 25
Last Checked: Oct 26 at 4:07AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BIG Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Configured as a barndominium-style office, the building includes six private offices, a reception area, a conference room, and an employee lounge. A storage garage adds space for equipment, inventory, or company vehicles. The attic spans more than 2,000 square feet and may support storage or possible future expansion, subject to buyer needs and applicable building requirements.
The property is in downtown Donna, near City Hall and the Public Works District. The building was completed in 2020.
The property is in downtown Donna, near City Hall and the Public Works District. The building was completed in 2020.
Key Highlights
- Six private offices are individually leasable
- Reception area, conference room, and employee lounge
- Storage garage for equipment, inventory, or company vehicles
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$33,856
Cap Rate
4.84%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$677,120
$677.1K
Cap Rate 7%
$483,657
$483.7K
Cap Rate 9%
$376,178
$376.2K
Market Conditions
NOI Build-Up for 2,024 SF
Gross rent
$62.2K $30.72/SF
− Vacancy
−$17.0K −$8.42/SF
EGI
$45.1K $22.30/SF
− OpEx
−$11.3K −$5.58/SF
NOI
$33.9K $16.73/SF
Area
Hidalgo County, TX
Vacancy
27.40%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$677,120
Cap Rate 7%
$483,657
Cap Rate 9%
$376,178
Alternative Uses
Best Use
Office B
$483.7K
$423.2K – $564.3K
NOI $33,856 @ 7.0% cap · market cap 4.84%
Second Best
—
—
no second resolved use
Theoretical Best
Hotel Hospitality
$1.52M
$1.33M – $1.78M
NOI $106,715 @ 7.0% cap · market cap 15.25%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
6
Office units
Location Intelligence
Trade Area within ½ mile
554
Businesses Nearby
Explore this area
Business Placement
Demographics for 78537, TX
51,962
Population
16,683
Households
3.1
Avg Household Size
28
Median Age
10%
College-Educated
54%
High-School Grad
57.6 sq mi
ZIP Area
902
Density / Sq Mi
$36,331
Median Household Income
$20,354
Median Earnings
$744
Median Rent
$74,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in South region
Frequently Asked Questions
What type of property is this?
Office building - Six private offices can be leased separately, alongside shared reception, meeting, and employee lounge areas.
Where is this office building located?
The property is located at 1303 Silver Avenue Donna, TX.
What is the asking price?
The asking price for this property is $700,000.
What are key features of this property?
This property features: Six private offices are individually leasable; Reception area, conference room, and employee lounge; Storage garage for equipment, inventory, or company vehicles
