Residential Income
For Sale
$748,000
Pending
1303 NW 22nd Street, Oklahoma City, OK 73106
Property includes central air, electric service, and natural gas.
Property Size5,984 SF
Days on Market95
Property Features for 1303 NW 22nd Street
General Information
Standard status
Pending
Size
5,984 SF
Property subtype
Residential Income
Amenities
Electric
Natural Gas
Mid-Century Modern, Traditional
Building Details
Year Built
1910
Stories
2
Listing Agency:
Metro First Realty LLC
Listed By:
Steve Wood
(405) 202-8808
Source:
Evrealestate
Added: Jul 16
Changed: Oct 16
Last Checked: Oct 16 at 8:04AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Metro First Realty LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property contains 5,984 square feet and was built in 1910. Interior features include central air and electric service, with natural gas also available.
The property occupies the northwest corner of NW 22nd Street and Ellison in Oklahoma City, with access from Classen Boulevard via NW 22nd Street. Exterior design elements include Mid-Century Modern and Traditional influences.
The property occupies the northwest corner of NW 22nd Street and Ellison in Oklahoma City, with access from Classen Boulevard via NW 22nd Street. Exterior design elements include Mid-Century Modern and Traditional influences.
Key Highlights
- 5,984 square feet of residential income property
- Built in 1910
- Central air and electric interior features
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$50,545
Cap Rate
6.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,010,900
$1.0M
Cap Rate 7%
$722,071
$722.1K
Cap Rate 9%
$561,611
$561.6K
Market Conditions
NOI Build-Up for 5,984 SF
Gross rent
$96.9K $16.20/SF
− Vacancy
−$5.0K −$0.84/SF
EGI
$91.9K $15.36/SF
− OpEx
−$41.4K −$6.91/SF
NOI
$50.5K $8.45/SF
Area
Oklahoma City, OK
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,010,900
Cap Rate 7%
$722,071
Cap Rate 9%
$561,611
Alternative Uses
Best Use
Apartment 5plus
$722.1K
$631.8K – $842.4K
NOI $50,545 @ 7.0% cap · market cap 6.76%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.05M
$1.79M – $2.39M
NOI $143,257 @ 7.0% cap · market cap 19.15%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
195
Businesses Nearby
Explore this area
Business Placement
Demographics for 73106, OK
12,956
Population
6,069
Households
2.1
Avg Household Size
32
Median Age
40%
College-Educated
85%
High-School Grad
3.0 sq mi
ZIP Area
4,319
Density / Sq Mi
$51,934
Median Household Income
$32,145
Median Earnings
$1,050
Median Rent
$262,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Property includes central air, electric service, and natural gas.
Where is this residential income property located?
The property is located at 1303 NW 22nd Street Oklahoma City, OK.
What is the asking price?
The asking price for this property is $748,000.
What are key features of this property?
This property features: 5,984 square feet of residential income property; Built in 1910; Central air and electric interior features
