Champions Gate Resort
1301 TUSCAN TERRACE 9107 Davenport, FL 33896
1301 TUSCAN TERRACE 9107, Davenport, FL, 33896
$195,500
Pending
For Sale
$195,500
Pending
Turnkey, fully furnished 2-bedroom condo near Disney.
Property Size1,134 SF
Lot Size0.27 Acres
Days on Market591
Property Features for 1301 TUSCAN TERRACE 9107
General Information
- Standard status
- Pending
- Size
- 1,134 SF
- Lot size
- 0.27 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2008
Listing Agency
EXP REALTY LLC
(321) 282-8604
Listed by
Lemuel Rojas · License #R
(321) 282-8604
Source
Exitrealty
Added: Dec 3, 2024 Checked: Jul 17 at 5:30 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY LLC
Investment Insights
Based on property information with market context.
This is a 2-bedroom, 2-bathroom condo located on the first floor of the Toscana Resort in Champions Gate. The property is fully furnished, including a washer and dryer, and is well-maintained. The resort features a pool, tennis courts, a fitness room, and walking trails. It is located near golf courses, shopping, dining, and the Theme Parks. The property is currently operating as a short term rental and has a Super Host status with Airbnb. The unit has a size of 1134 square feet.
Key Highlights
- Turnkey Airbnb investment opportunity with Super Host status.
- Prime location: close proximity to Disney theme parks.
- Fully furnished 2‑bedroom, 2‑bathroom condo.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.8k | $18.36 |
| − Vacancy | −$1.3k | −$1.14 |
| EGI | $19.5k | $17.22 |
| − OpEx | −$8.8k | −$7.75 |
| NOI | $10.7k | $9.47 |
1,134 SF · lease $18.36/SF/yr · vacancy 6.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$153.4K
$134.3K – $179.0K
NOI $10,741 @ 7.0% cap · market cap 5.49%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$272.5K
$238.5K – $317.9K
NOI $19,076 @ 7.0% cap · market cap 9.76%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Short term rental ...
Similar For Sale Nearby
FAQs
What type of property is this?
Short term rental property - Turnkey, fully furnished 2-bedroom condo near Disney.
Where is this short term rental property located?
The property is located at 1301 TUSCAN TERRACE 9107 Davenport, FL.
What is the asking price?
The asking price for this property is $195,500.
What are key features of this property?
This property features: Turnkey Airbnb investment opportunity with Super Host status.; Prime location: close proximity to Disney theme parks.; Fully furnished 2‑bedroom, 2‑bathroom condo.
