1301 Market St, Galveston, TX 77550
Mediterranean villa with luxury living space in historic district.
Property Features for 1301 Market St
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Living Vogue Real Estate
Investment Insights
Based on property information with market context.
Key Highlights
- Historic Mediterranean Italian Villa (Runge House) in the East End Historic District.
- 6553 sq ft of luxury living space across three levels.
- Five bedrooms and five and a half bathrooms.
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $118.0k | $18.00 |
| − Vacancy | −$14.2k | −$2.16 |
| EGI | $103.8k | $15.84 |
| − OpEx | −$38.9k | −$5.94 |
| NOI | $64.9k | $9.90 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77550, TX