1300 Grace Avenue, Panama City, FL 32401
Fully renovated 10-unit apartment building in growing Panama City.
- Added:
- Jun 9, 2025
- Days on Market:
- 369
- Last Refresh:
- Mar 16 at 9:09 am
Property Features for 1300 Grace Avenue
General Information
- Standard status
- Active
- Size
- 8,652 SF
Building Details
- Year Built
- 1986
Listing agent CAIN MCNEIL License #SL3358940
Listing office CENTURY 21 COMMANDER REALTY (850) 814-0530
Listing date Jun 9, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 COMMANDER REALTY
HighLights
- Turn‑key investment property featuring 10 units.
- Units renovated in 2019 and meticulously maintained.
- High occupancy with an average rental rate of $1,195/month per unit.
- Low landlord responsibilities (grass, trash, and maintenance).
- Separately metered for electric and water.
- Located in Panama City near the growing downtown area, with high population growth.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $207.6k | $24.00 |
| − Vacancy | −$33.4k | −$3.86 |
| EGI | $174.2k | $20.14 |
| − OpEx | −$78.4k | −$9.06 |
| NOI | $95.8k | $11.07 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Panama City
- County
- Walton
- State
- Florida
- Longitude
- -85.6612
- Latitude
- 30.1719