106 King St, Madison, WI 53703
Former restaurant building with former space across the first, second, and basement levels.
Property Features for 106 King St
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Madison
Investment Insights
Based on property information with market context.
Located at 106 King St in Madison, Wisconsin, the building is configured for multi-level foodservice occupancy based on the prior layout.
The available space is distributed across the first floor, second floor, and basement, offering a straightforward vertical footprint for adaptive reuse within the existing building configuration.
Key Highlights
- Former restaurant building for sale with former space across three levels.
- 1st floor: 1,650 SF former restaurant space.
- 2nd floor: 1,700 SF former restaurant space.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $112.9k | $22.80 |
| − Vacancy | −$5.6k | −$1.14 |
| EGI | $107.2k | $21.66 |
| − OpEx | −$26.8k | −$5.42 |
| NOI | $80.4k | $16.25 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 53703, WI
Market
Vacancy Rate% for Retail in Midwest region