Renovated Duplex with Central
5413 Angora Terrace Philadelphia, PA 19143
For Sale
$449,000
A fully renovated duplex with two units, totaling 10 bedrooms and 5 bathrooms, each with central air.
Property Size2,144 SF
Price / SF$209.42
Days on Market435
Property Features for 5413 Angora Terrace
General Information
- Standard status
- Active
- Size
- 2,144 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1920
Listing Agency:
Panphil Realty, LLC
(609) 685-3633
Listed By:
Wai H To · License #RS306531
(609) 685-3633
Source:
Compass
Added: May 17, 2025
Changed: Jul 21
Last Checked: Jul 24 at 1:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Panphil Realty, LLC
Investment Insights
Based on property information with market context.
This fully renovated duplex offers two separate residences with a total of 10 bedrooms and 5 bathrooms. The lower unit features 6 bedrooms and 3 bathrooms across two levels, including 3 bedrooms and 2 bathrooms on the main floor and an additional 3 bedrooms with another bathroom in the finished basement. The upper unit includes 4 bedrooms and 2 bathrooms, with a primary suite that features a double-sink vanity.
Both units have modern kitchens with stainless steel appliances, French door refrigerators, subway tile backsplashes, granite countertops, and center islands. Interior finishes include hardwood flooring throughout, ceiling fans in every bedroom, spacious living rooms, and encaustic tile bathroom floors. Each unit also includes a stacked in-unit washer and dryer set and central air conditioning.
The property is located in the Angora section of West Philadelphia and is near public transportation, shopping, and markets, with a bus stop less than 1 mile away.
Both units have modern kitchens with stainless steel appliances, French door refrigerators, subway tile backsplashes, granite countertops, and center islands. Interior finishes include hardwood flooring throughout, ceiling fans in every bedroom, spacious living rooms, and encaustic tile bathroom floors. Each unit also includes a stacked in-unit washer and dryer set and central air conditioning.
The property is located in the Angora section of West Philadelphia and is near public transportation, shopping, and markets, with a bus stop less than 1 mile away.
Key Highlights
- Fully renovated duplex with 2 units totaling 10 bedrooms and 5 bathrooms (Year built 1920).
- Lower unit: 6 bedrooms and 3 bathrooms across two levels; 3 bedrooms and 2 baths on main floor plus 3 bedrooms and an additional bath in the finished basement.
- Upper unit: 4 bedrooms and 2 bathrooms, including a primary suite with double‑sink vanity.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.8k | $16.68 |
| − Vacancy | −$2.6k | −$1.20 |
| EGI | $33.2k | $15.48 |
| − OpEx | −$10.0k | −$4.64 |
| NOI | $23.2k | $10.83 |
2,144 SF · lease $16.68/SF/yr · vacancy 7.22% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$331.8K
$290.3K – $387.1K
NOI $23,226 @ 7.0% cap · market cap 5.17%
Second Best
Apartment 5plus
$295.1K
$258.2K – $344.3K
NOI $20,658 @ 7.0% cap · market cap 4.60%
Theoretical Best
Office A
$734.9K
$643.0K – $857.3K
NOI $51,440 @ 7.0% cap · market cap 11.46%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - A fully renovated duplex with two units, totaling 10 bedrooms and 5 bathrooms, each with central air.
Where is this duplex located?
The property is located at 5413 Angora Terrace Philadelphia, PA.
What is the asking price?
The asking price for this property is $449,000.
What are key features of this property?
This property features: Fully renovated duplex with 2 units totaling 10 bedrooms and 5 bathrooms (Year built 1920).; Lower unit: 6 bedrooms and 3 bathrooms across two levels; 3 bedrooms and 2 baths on main floor plus 3 bedrooms and an additional bath in the finished basement.; Upper unit: 4 bedrooms and 2 bathrooms, including a primary suite with double‑sink vanity.
