Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Tractor Supply Investment Opportunity Title is generated by Realmo AI

    128 Interstate Dr, St George, SC

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Single-tenant Tractor Supply with long-term lease in St. George, SC.

    Type:RETAIL
    Property size:
    22,432 SF
    Lot size:
    4.69 Acres
    Price / SF:
    $212/SF
    Added:
    Aug 26, 2025
    Days on Market:
    270
    Last Refresh:
    Apr 5 at 10:43 pm

    Property Features for 128 Interstate Dr

    General Information

    Standard status
    Active
    Size
    22,432 SF
    Lot size
    4.69 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Alex Geanakos

    Listing agent Alex Geanakos License #IL 475.170243

    Listing office JLL - Corporate

    Listing date Aug 26, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of JLL - Corporate

    HighLights

    • Long‑term NN lease with approximately 16.9 years of primary lease term remaining.
    • Tenant is Tractor Supply, a domestically‑oriented operator.
    • Passive income stream with minimal landlord responsibilities.
    • Benefit from build‑to‑suit improvements.
    • 5.0% rent escalations every 5 years.
    • Four, five‑year renewal options.

    Overview

    This is an opportunity to acquire the fee simple interest in a single-tenant Tractor Supply property located in St. George, South Carolina. The property is operating on a NN lease with approximately 16.9 years of primary lease term remaining. The lease includes 5.0% rent escalations every 5 years and four, five-year renewal options. Landlord responsibilities are minimal. This opportunity offers investors the ability to acquire a long-term passive income stream from a domestically-oriented operator with build-to-suit improvements and investment grade tenancy. The property size is 22,432 square feet.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $3.88M
    NOI $348,757 @ 9.00% cap · cautious / downside scenario
    Moderate
    $4.98M
    NOI $348,757 @ 7.00% cap · market / base-case scenario
    Aggressive
    $6.98M
    NOI $348,757 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $519.5k $23.16
    − Vacancy −$21.3k −$0.95
    EGI $498.2k $22.21
    − OpEx −$149.5k −$6.66
    NOI $348.8k $15.55
    22,432 SF · lease $23.16/SF/yr · vacancy 4.10% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $4.98M
    $4.36M – $5.81M (±1% cap)
    NOI $348,757 @ 7.0% cap · market cap 7.32%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $16.79M
    $14.69M – $19.59M (±1% cap)
    NOI $1,175,124 @ 7.0% cap · market cap 24.65%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Tractor Supply Co. ... Department Store Garden Center at Tractor ... Garden Center Tractor Supply Co. (Bike/Boat/Book/etc) Store

    Suggested Use

    Restaurant Big Box & Wholesale Store Auto Repair Shop Department Store Kitchen & Bath Showroom Accounting Firm Storage Facility Bar & Pub Food Market Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    St George
    County
    Dorchester
    State
    South Carolina
    Longitude
    -80.6072
    Latitude
    33.1947

    FAQs

    What type of property is this?
    Retail space - Single-tenant Tractor Supply with long-term lease in St. George, SC.
    Where is this retail space located?
    The property is located at 128 Interstate Dr St George, SC.
    What is the asking price?
    The asking price for this property is $4,767,000.
    What are key features of this property?
    This property features: Long‑term NN lease with approximately 16.9 years of primary lease term remaining.; Tenant is Tractor Supply, a domestically‑oriented operator.; Passive income stream with minimal landlord responsibilities.
    (212) 209-4506 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Alex Geanakos
    Real Estate License ID: IL 475.170243
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    128 Interstate Dr, St George, SC
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!