Two-Unit Duplex with
New
For Sale
$560,000
128 Dalton St, Roselle Park, NJ 07204
Multi-Family, 2-Two Story, Under/Over, Roselle Park Boro, NJ
Property Size2,414 SF
Lot Size0.07 Acres
Price / SF$231.98
Days on Market2
Property Features for 128 Dalton St
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
Residential
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 4, Basement, Bathroom 1, Bedroom 2, Bedroom 1, Bathroom 2, Bedroom 3
Patio and Porch features
Deck
Interior features
Carbon Monoxide Detector, Drapes, Fire Extinguisher, High Ceilings, Smoke Detector, Vinyl-Linoleum Floors, Wood Floors
Exterior features
Curbs, Deck, MetalFnc, OpenPrch, Pergola, PoolAbov, Sidewalk, ThrmlW&D, FencVnyl, FencWood
Fencing
Fenced
Lot features
Level Lot
Elementary school
Gordon
Middle school
Roselle Park HS
High school
Roselle Park HS
Directions
Westfield Avenue to Dalton Street
Standard status
Active
Size
2,414 SF
Lot size
0.07 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
10503
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Steam, Other (Heating)
Water source
Public
Amenities
pool
deck
Building Details
Year built
1920
Floors in Building
2
Number of units
2
Roof type
Shingle
Architectural style
Other
Additional Structures
Pergola
Listing Agency:
HALLMARK REALTORS
(800) 359-3398
Listed By:
THOMAS ITALIANO
(800) 654-6673
Added: Oct 16
Last Checked: Oct 17 at 10:06PM
MLS# 4059359
Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1920-built duplex contains two apartments within 2,414 square feet on a 0.07-acre lot. Each unit has two bedrooms, a living room, dining room, den, eat-in kitchen and full bathroom. The second-floor apartment also has a deck off the kitchen. Two large rooms in the attic are accessed through a lockable rear door and can be associated with either apartment.
Outdoor features include a Trex deck with a pergola, an above-ground pool and fencing. The property is being sold as-is and is expected to be vacant at closing.
Outdoor features include a Trex deck with a pergola, an above-ground pool and fencing. The property is being sold as-is and is expected to be vacant at closing.
Key Highlights
- Two apartments, each with two bedrooms and a living room, dining room, den, eat‑in kitchen and full bath
- 2,414 square feet on a 0.07‑acre lot
- Two large attic rooms accessed through a lockable rear door
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$40,401
Cap Rate
7.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$808,020
$808.0K
Cap Rate 7%
$577,157
$577.2K
Cap Rate 9%
$448,900
$448.9K
Market Conditions
NOI Build-Up for 2,414 SF
Gross rent
$61.7K $25.56/SF
− Vacancy
−$4.0K −$1.65/SF
EGI
$57.7K $23.91/SF
− OpEx
−$17.3K −$7.17/SF
NOI
$40.4K $16.74/SF
Area
Union County, NJ
Vacancy
6.46%
Lease Rate
$25.56 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$808,020
Cap Rate 7%
$577,157
Cap Rate 9%
$448,900
Alternative Uses
Best Use
Multifamily LT 5
$577.2K
$505.0K – $673.4K
NOI $40,401 @ 7.0% cap · market cap 7.21%
Second Best
Apartment 5plus
$530.3K
$464.0K – $618.7K
NOI $37,122 @ 7.0% cap · market cap 6.63%
Theoretical Best
Office A
$630.3K
$551.6K – $735.4K
NOI $44,124 @ 7.0% cap · market cap 7.88%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,232
Businesses Nearby
Explore this area
Business Placement
Demographics for 07204, NJ
13,984
Population
5,373
Households
2.6
Avg Household Size
39
Median Age
39%
College-Educated
91%
High-School Grad
1.2 sq mi
ZIP Area
11,653
Density / Sq Mi
$104,418
Median Household Income
$55,974
Median Earnings
$1,585
Median Rent
$405,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Both apartments have two bedrooms, a living room, dining room, den, eat-in kitchen and full bathroom.
Where is this duplex located?
The property is located at 128 Dalton St Roselle Park, NJ.
What is the asking price?
The asking price for this property is $560,000.
What are key features of this property?
This property features: Two apartments, each with two bedrooms and a living room, dining room, den, eat‑in kitchen and full bath; 2,414 square feet on a 0.07‑acre lot; Two large attic rooms accessed through a lockable rear door
