Back to Search
18-Unit Apartment Building

1261 NW 59th St Miami, FL 33142

1261 NW 59th St, Miami, FL, 33142
$3,650,000
For Sale
$3,650,000

Built in 1957, the 18-unit building offers wall-unit air conditioning and separate electric meters for all units.

Property Size10,485 SF
Lot Size0.24 Acres
Price / SF$348.12
Days on Market52

Property Features for 1261 NW 59th St

General Information

Standard status
Active
Size
10,485 SF
Lot size
0.24 Acres
Property subtype
Multifamily
Listing agency Fort Lauderdale Office
Listed by Cory Sanchez · License #License(s): FL: SL3605832
Source Marcusmillichap
Added: Jun 1 Updated: Jul 21 at 4:37PM Checked: Jul 22 at 2:07AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fort Lauderdale Office


Investment Insights

Based on property information with market context.

City Apartments is an 18-unit multifamily property built in 1957, totaling 10,485 square feet on a 0.24-acre lot. The unit mix includes twelve one-bedroom, one-bath units averaging 500 square feet and six two-bedroom, one-bath units averaging 590 square feet. The property features wall-unit air conditioning, and each unit has a separate electric meter, which can simplify operations.

The building is located in Miami’s Liberty City neighborhood and is positioned near the Liberty Square redevelopment, described as a $300+ million public-private partnership adding over 1,400 new mixed-income housing units along with retail and community spaces. It is also noted to be minutes from the Miami Innovation District, Wynwood, Allapattah, and the Miami Health District.

With its existing unit configuration and modernized building systems as noted in the offering remarks, City Apartments presents an income-oriented apartment asset in an actively redeveloping corridor.

Key Highlights

  • 18‑unit multifamily building at 1261 NW 59th Street, Miami, FL 33142, built in 1957
  • 10,485 SF on a 0.24‑acre lot with a unit mix of twelve 1 bed/1 bath and six 2 bed/1 bath units
  • Twelve 1BD/1BA units average 500 SF; six 2BD/1BA units average 590 SF

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $377.5k $36.00
− Vacancy −$25.3k −$2.41
EGI $352.2k $33.59
− OpEx −$158.5k −$15.11
NOI $193.7k $18.47
10,485 SF · lease $36.00/SF/yr · vacancy 6.70% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$2.77M
$2.42M – $3.23M (±1% cap)
NOI $193,694 @ 7.0% cap · market cap 5.31%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$7.08M
$6.19M – $8.26M (±1% cap)
NOI $495,421 @ 7.0% cap · market cap 13.57%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Real Estate Agency Dental Office Florist Veterinary Clinic Electrical Service (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Acupuncture Butcher Pet Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Built in 1957, the 18-unit building offers wall-unit air conditioning and separate electric meters for all units.
Where is this apartment building located?
The property is located at 1261 NW 59th St Miami, FL.
What is the asking price?
The asking price for this property is $3,650,000.
What are key features of this property?
This property features: 18‑unit multifamily building at 1261 NW 59th Street, Miami, FL 33142, built in 1957; 10,485 SF on a 0.24‑acre lot with a unit mix of twelve 1 bed/1 bath and six 2 bed/1 bath units; Twelve 1BD/1BA units average 500 SF; six 2BD/1BA units average 590 SF
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message