5800 Ozark Ave, McAllen, TX 78504
Turnkey newly constructed fourplex with four units, including two 3-bed/2-bath and two 2-bed/2-bath layouts.
Property Features for 5800 Ozark Ave
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
The asset is located in the Hills at Sharyland subdivision in McAllen, Texas, and is offered as a turnkey multi-family property.
The unit mix includes two 3-bedroom, 2-bath units and two 2-bedroom, 2-bath units, providing a diversified residential configuration within a single investment property.
Key Highlights
- Newly built 4‑plex (Year built: 2026) with 4 units total
- Unit mix: two 3‑bedroom, 2‑bath units plus two 2‑bedroom, 2‑bath units
- Each unit features an open‑concept floor plan and tile flooring throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.9k | $13.80 |
| − Vacancy | −$3.5k | −$0.89 |
| EGI | $51.4k | $12.91 |
| − OpEx | −$15.4k | −$3.87 |
| NOI | $35.9k | $9.04 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78504, TX
Market
Vacancy Rate% for Multifamily in South region