Duplex with Private Two-Car
910 Mcdaniel Circle Killeen, TX 76543
For Sale
$298,000
Duplex unit with a two-car garage between living spaces, part of a 13-duplex package with extensive upgrades.
Property Size2,276 SF
Price / SF$130.93
Days on Market617
Property Features for 910 Mcdaniel Circle
General Information
- Standard status
- Active
- Size
- 2,276 SF
- Property subtype
- Duplex
Building Details
- Year Built
- 1999
Listing Agency:
(254) 226-3326
Listed By:
Jim Wright Company
(254) 226-3326
Source:
Xome
Added: Nov 14, 2024
Changed: Jul 20
Last Checked: Jul 23 at 3:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jim Wright Company
Investment Insights
Based on property information with market context.
This duplex is being offered as part of a package that includes 12 other 2- and 3-bedroom units, totaling 13 associated duplexes. A distinctive layout feature is that each unit includes a two-car garage positioned between the living spaces. The properties are described as well cared for, with many units featuring vinyl plank or wood-look flooring in the living areas, upgraded carpeting in the bedrooms, and ceramic tile in wet areas. Several units also include updated ceiling fans and light fixtures, and some offer marble countertops. Auto garage openers are provided for all units.
Exterior improvements include roofs replaced in 2024, and windows inspected and repaired as needed in 2025. Buildings have been painted within the last five years with additional touch-ups in 2025, and flower beds were redone with new lining. Each unit has its own fenced area, and the perimeter of the complex is fenced, with a master sprinkler system in place.
The seller characterizes the location as a quiet circle with no noise complaints reported.
Exterior improvements include roofs replaced in 2024, and windows inspected and repaired as needed in 2025. Buildings have been painted within the last five years with additional touch-ups in 2025, and flower beds were redone with new lining. Each unit has its own fenced area, and the perimeter of the complex is fenced, with a master sprinkler system in place.
The seller characterizes the location as a quiet circle with no noise complaints reported.
Key Highlights
- 1999‑built duplex with a two‑car garage between living spaces and auto garage openers
- Central air cooling; heating listed as 3; interior features include ceiling fans and ceramic tile, vinyl, and carpet flooring
- Appliances included: dishwasher, disposal, range/electric range, refrigerator; guest facilities with walk‑in closets
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.0k | $13.20 |
| − Vacancy | −$1.9k | −$0.85 |
| EGI | $28.1k | $12.35 |
| − OpEx | −$8.4k | −$3.70 |
| NOI | $19.7k | $8.64 |
2,276 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$281.0K
$245.9K – $327.9K
NOI $19,672 @ 7.0% cap · market cap 6.60%
Second Best
Apartment 5plus
$260.0K
$227.5K – $303.3K
NOI $18,200 @ 7.0% cap · market cap 6.11%
Theoretical Best
Office A
$546.7K
$478.3K – $637.8K
NOI $38,267 @ 7.0% cap · market cap 12.84%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex unit with a two-car garage between living spaces, part of a 13-duplex package with extensive upgrades.
Where is this duplex located?
The property is located at 910 Mcdaniel Circle Killeen, TX.
What is the asking price?
The asking price for this property is $298,000.
What are key features of this property?
This property features: 1999‑built duplex with a two‑car garage between living spaces and auto garage openers; Central air cooling; heating listed as 3; interior features include ceiling fans and ceramic tile, vinyl, and carpet flooring; Appliances included: dishwasher, disposal, range/electric range, refrigerator; guest facilities with walk‑in closets
