9511 Utley Rd, East Otto, NY 14729
Auto shops
Property Features for 9511 Utley Rd
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Investment Insights
Based on property information with market context.
Key Highlights
- 1982‑built live‑work property that includes Ray’s Small Engine Repair business and the real estate
- 40' x 120' retail and service building with 12‑foot ceilings, multiple service bays, and a large second‑level office area
- 40' x 100' barn with recently installed roof, providing substantial storage and operational flexibility
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $158.4k | $18.00 |
| − Vacancy | −$19.0k | −$2.16 |
| EGI | $139.4k | $15.84 |
| − OpEx | −$52.3k | −$5.94 |
| NOI | $87.1k | $9.90 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 14729, NY
Market
Vacancy Rate% for Office in Northeast region