12610 SW 120th St, Miami, FL 33186
Freestanding bank pad within South Kendall Square, anchored by Walgreens and Starbucks, built in 2004.
Property Features for 12610 SW 120th St
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Canvas Real Estate - Weston
Investment Insights
Based on property information with market context.
The shopping center is anchored by Walgreens and Starbucks. The property is located at 12610 SW 120th St in Miami, Florida.
Chase has occupied the site since 2005.
Key Highlights
- Freestanding Chase NNN lease bank pad in South Kendall Square shopping center
- Built in 2004; approximately 4,280 SF on an 8,540 SF lot
- Chase Bank has occupied the site since 2005
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $160.7k | $36.00 |
| − Vacancy | −$4.8k | −$1.08 |
| EGI | $155.9k | $34.92 |
| − OpEx | −$39.0k | −$8.73 |
| NOI | $116.9k | $26.19 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33186, FL
Market
Vacancy Rate% for Retail in Miami, FL