Two-Family Income
133 Mount Prospect Ave Belleville, NJ 07109
For Sale
$749,990
Pending
Two units with separate entrances, exclusive rear driveway and parking, and finished basement space ready for immediate occupancy.
Property Size3,700 SF
Days on Market43
Property Features for 133 Mount Prospect Ave
General Information
Standard status
Pending
Size
3,700 SF
Property subtype
Multi Family
Building Details
Year Built
1917
Listing Agency:
eXp Realty, LLC
(866) 201-6210
Listed By:
PAWEL TOMCZYK
Source:
Elliman
Added: Jun 15
Changed: Jul 10
Last Checked: Jul 27 at 3:19AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty, LLC
Investment Insights
Based on property information with market context.
This spacious two-family duplex offers four finished levels, each served by separate entrances, creating a clear layout for long-term residential rental ownership. The first-floor unit includes a living room and dining room, an eat-in kitchen, two large bedrooms, and a full bath. The second-floor unit features a living room, dining room, an eat-in kitchen, two generously sized bedrooms, and two full baths, along with a back porch. A finished walkout basement adds additional flexibility with a full bath, multiple rooms, a dedicated laundry room, and a sump pump. The third finished level includes two bedrooms, expanding the usable living area within the property.
The home is set on a quiet street with an exclusive driveway and parking located in back. The property’s setting also places nearby transit options within walking distance, including local bus service at Union Ave and Holmes St and NJ Transit bus service at Union Ave and Belleville Ave. Restaurants are also within walking distance on Washington and Belleville Ave.
With separate entrances for each unit, this duplex may suit investors or owner-occupants looking for independent living arrangements while keeping the building under one roof. The property is reported as ready for immediate occupancy and includes notes of a completed property tax appeal effective for 1/1/27, along with eligibility information for a financing program referenced in the listing materials.
The home is set on a quiet street with an exclusive driveway and parking located in back. The property’s setting also places nearby transit options within walking distance, including local bus service at Union Ave and Holmes St and NJ Transit bus service at Union Ave and Belleville Ave. Restaurants are also within walking distance on Washington and Belleville Ave.
With separate entrances for each unit, this duplex may suit investors or owner-occupants looking for independent living arrangements while keeping the building under one roof. The property is reported as ready for immediate occupancy and includes notes of a completed property tax appeal effective for 1/1/27, along with eligibility information for a financing program referenced in the listing materials.
Key Highlights
- Belleville 2‑family built in 1917 with 4 finished levels and separate entrances for each unit
- Total size 3,700 SF plus finished basement with a full bath, multiple rooms, laundry room, and sump pump
- Unit 1: large living room and dining room, eat‑in kitchen, 2 bedrooms (350 SF & 200 SF), and a full bath
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $94.6k | $25.56 |
| − Vacancy | −$6.1k | −$1.65 |
| EGI | $88.5k | $23.91 |
| − OpEx | −$26.5k | −$7.17 |
| NOI | $61.9k | $16.74 |
3,700 SF · lease $25.56/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$884.6K
$774.1K – $1.03M
NOI $61,924 @ 7.0% cap · market cap 8.26%
Second Best
Apartment 5plus
$812.8K
$711.2K – $948.3K
NOI $56,899 @ 7.0% cap · market cap 7.59%
Theoretical Best
Office A
$966.1K
$845.4K – $1.13M
NOI $67,630 @ 7.0% cap · market cap 9.02%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Two units with separate entrances, exclusive rear driveway and parking, and finished basement space ready for immediate occupancy.
Where is this duplex located?
The property is located at 133 Mount Prospect Ave Belleville, NJ.
What is the asking price?
The asking price for this property is $749,990.
What are key features of this property?
This property features: Belleville 2‑family built in 1917 with 4 finished levels and separate entrances for each unit; Total size 3,700 SF plus finished basement with a full bath, multiple rooms, laundry room, and sump pump; Unit 1: large living room and dining room, eat‑in kitchen, 2 bedrooms (350 SF & 200 SF), and a full bath
