25 Mill Street, Epping, NH 03042
Two renovated units offer flexible owner-occupant or rental arrangements with porches, multiple bedrooms, and basements.
- Added:
- Jun 12, 2026
- Days on Market:
- 6
- Last Refresh:
- Jun 16 at 2:30 am
Property Features for 25 Mill Street
General Information
- Standard status
- Active
- Size
- 3,840 SF
- Property subtype
- Multi Family Home
Building Details
- Year Built
- 1925
Listing agent Heather Stasiak
Listing office The Aland Realty Group (603) 501-0463
Listing date Jun 12, 2026
Source Threehillsres
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Aland Realty Group
HighLights
- Built in 1925; offers two separate sides (A and B) previously configured for single‑family use with an in‑law apartment
- Side A was rebuilt from the foundation up and includes 3 bedrooms and 1.5 bathrooms
- Side A features a farmer’s porch, patio, solid maple kitchen cabinets, granite countertops, island, and door to a side deck
- Side A includes a first‑floor half bath with laundry and a large full basement with interior access
- Side B includes an enclosed porch, full bath with laundry on the first floor, and 3 bedrooms plus a 3/4 bath on the upper level
- Both sides have basements (Side B has exterior‑door access with drainage work and new stone work reported)
Overview
Side B features an open kitchen with Kraftmaid cabinets, granite counters, and room for seating, plus an open dining area and a large living room. An enclosed porch adds additional usable space. The first floor has a full bathroom with laundry, while the upper level offers 3 bedrooms and a 3/4 bathroom accessed via a quaint staircase, with a new dormer providing added space. Outdoors include a gazebo and deck for dining or relaxation.
Both sides have basements, with Side B accessed by an exterior door and supported by extensive drainage work and new stone work. The configuration supports multiple living and renting scenarios, including renting one side while living in the other, multi-generational use, or leasing both units, depending on your operating plan.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $96.8k | $25.20 |
| − Vacancy | −$4.4k | −$1.13 |
| EGI | $92.4k | $24.07 |
| − OpEx | −$27.7k | −$7.22 |
| NOI | $64.7k | $16.85 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Epping
- County
- Rockingham
- State
- New Hampshire
- Longitude
- -71.0696891
- Latitude
- 43.0389249
