104-42882 Truro Parish Dr, Broadlands, VA 20148
Turnkey, fully equipped restaurant established in 2004 with dining, carryout, and delivery service.
Property Features for 104-42882 Truro Parish Dr
General Information
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Investment Insights
Based on property information with market context.
The property is located in Ashburn, Virginia, in eastern Loudoun County. It presents a ready-to-operate option for a restaurant owner operator or a landlord looking for a food concept with an established operating history.
From a tenant and operator standpoint, the key advantage is that the space is presented as move-in ready, with equipment and fixtures already in place. The offering is also positioned for brands that can support multiple ordering channels, including dining, carryout, and delivery, based on how the restaurant has been operating since 2004.
Key Highlights
- 2,031 SF restaurant established in 2004 and in continuous operation since then
- Fully equipped with necessary equipment and fixtures for restaurant operations
- Offers dining in, carryout, and delivery services
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.9k | $30.00 |
| − Vacancy | −$1.5k | −$0.75 |
| EGI | $59.4k | $29.25 |
| − OpEx | −$14.9k | −$7.31 |
| NOI | $44.6k | $21.94 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 20148, VA
Market
Vacancy Rate% for Retail in South region