Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Duplex with Cash Flow Title is generated by Realmo AI

    1715 BIRCHWOOD CIRCLE, Leesburg, FL 34748

    View on Map
    Claim this Listing
    For Sale
    $269,000

    Charming, renovated duplex with two units and strong cash flow.

    Type:Multi Family
    Property size:
    1,540 SF
    Price / SF:
    $174/SF
    Added:
    Mar 8, 2025
    Days on Market:
    451
    Last Refresh:
    May 27 at 10:55 pm

    Property Features for 1715 BIRCHWOOD CIRCLE

    General Information

    Standard status
    Active
    Size
    1,540 SF
    Property subtype
    Multi Family

    Building Details

    Year Built
    1984

    We can help!

    Listing Contact
    Kim Meredith-Hampton

    Listing agent Kim Meredith-Hampton License #601196

    Listing office ENGEL & VOLKERS ST. PETE

    Listing date Mar 8, 2025

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ENGEL & VOLKERS ST. PETE

    HighLights

    • Package deal with three other duplexes for instant cash flow and portfolio expansion.
    • Renovated in 2022.
    • New roof installed in 2023.
    • Two 2bed/1bath units.
    • Tile floors throughout.
    • Ceiling fans in each bedroom and living room.

    Overview

    This duplex, featuring two 2-bed/1-bath units, is being offered as part of a package with three other duplexes. Renovated in 2022, the property includes a new roof installed in 2023. Tile floors are present throughout the 1,540 square foot building. Each bedroom and the living room are equipped with ceiling fans. The property also features a private parking space and a storage closet with washer/dryer hookups. This residential income property is located in Leesburg, Florida.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $31.4k $20.40
    − Vacancy −$2.1k −$1.35
    EGI $29.3k $19.05
    − OpEx −$8.8k −$5.72
    NOI $20.5k $13.34
    1,540 SF · lease $20.40/SF/yr · vacancy 6.60% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $293.4K
    $256.8K – $342.3K (±1% cap)
    NOI $20,540 @ 7.0% cap · market cap 7.64%
    Second Best
    Apartment 5plus
    $270.2K
    $236.4K – $315.2K (±1% cap)
    NOI $18,912 @ 7.0% cap · market cap 7.03%
    Theoretical Best
    Office A
    $438.2K
    $383.5K – $511.3K (±1% cap)
    NOI $30,677 @ 7.0% cap · market cap 11.40%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Leesburg
    County
    Lake
    State
    Florida
    Longitude
    -81.8927446
    Latitude
    28.8245493

    Nearby Similar for Sale

    • $649,900
      2,501 SF

      Leesburg Retail Corner Lot

      Highly visible retail space with road frontage near The Villages.
      2501 SOUTH STREET, LEESBURG, FL 34748
      View Details
    • $599,000
      2,968 SF

      Downtown Leesburg Professional Office Building

      Well-maintained office building in downtown Leesburg with tenant in place.
      1029 W MAGNOLIA STREET, LEESBURG, FL 34748
      View Details
    • $1,250,000
      9,800 SF

      Leesburg Office Building on Highway 441

      9,800 SF medical/professional office building with highway frontage.
      401 E NORTH BOULEVARD, LEESBURG, FL 34748
      View Details
    • $750,000
      3,956 SF

      Leesburg Retail Building For Sale

      Two-unit retail building with billboard on Highway 27.
      107 S 14TH STREET, LEESBURG, FL 34748
      View Details
    • $425,000
      3,382 SF

      Income-Generating Multi-Family Property

      Fully occupied 6-plex near downtown Leesburg, Florida.
      1120 WEBSTER STREET, LEESBURG, FL 34748
      View Details
    • $425,000
      1,454 SF

      Leesburg Triplex Investment Opportunity

      Fully rented triplex in Leesburg, Florida, with immediate rental income.
      1611 INDIAN TRAIL, LEESBURG, FL 34748
      View Details
    • $500,000
      4,356 SF

      Leesburg Quadruplex Investment Opportunity

      Income-producing quadruplex near Beacon College and historic downtown Leesburg.
      643 W OAK TERRACE DRIVE, LEESBURG, FL 34748
      View Details
    • $1,600,000
      15,300 SF

      Leesburg Mixed-Use Commercial Property

      Turnkey investment opportunity with medical suites and self-storage units.
      711 N 3RD ST, LEESBURG, FL 34748
      View Details
    • $459,000
      2,622 SF

      New Leesburg Duplex For Sale

      New duplex in Leesburg, Florida, ideal for long-term rental income.
      2108 & 2110 SOUTH STREET, LEESBURG, FL 34748
      View Details
    • $599,000

      Downtown Leesburg Professional Office Building

      Well-maintained office building in downtown Leesburg with tenant in place.
      1029 W MAGNOLIA St, Leesburg, FL 34748
      View Details
    • $1,250,000
      9,800 SF

      Medical/Professional Office Space on 441

      9,800 SF medical/professional office space with highway frontage.
      401 E NORTH Blvd, Leesburg, FL 34748
      View Details
    • $750,000
      3,956 SF

      Retail Building on Highway 27

      Two-unit retail building with billboard on Highway 27.
      107 S 14TH St, Leesburg, FL 34748
      View Details

    FAQs

    What type of property is this?
    Duplex - Charming, renovated duplex with two units and strong cash flow.
    Where is this duplex located?
    The property is located at 1715 BIRCHWOOD CIRCLE Leesburg, FL.
    What is the asking price?
    The asking price for this property is $269,000.
    What are key features of this property?
    This property features: Package deal with three other duplexes for instant cash flow and portfolio expansion.; Renovated in 2022.; New roof installed in 2023.
    (407) 448-6679
    We can help!
    Listing Contact
    Kim Meredith-Hampton
    Real Estate License ID: 601196
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1715 BIRCHWOOD CIRCLE, LEESBURG, FL 34748
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!