Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Versatile Commercial Condo with Garage Title is generated by Realmo AI

    586 Pleasant # 1 Watertown, Watertown, MA 02472

    View on Map
    Claim this Listing
    For Sale
    $1,549,000

    Two-level commercial condo with garage and office space.

    Property size:
    3,529 SF
    Price / SF:
    $438/SF
    Added:
    May 15, 2026
    Days on Market:
    15
    Last Refresh:
    May 15 at 11:53 pm

    Property Features for 586 Pleasant # 1 Watertown

    General Information

    Standard status
    Active
    Size
    3,529 SF

    Building Details

    Year Built
    2017

    We can help!

    Listing Contact
    Stephen Rose

    Listing agent Stephen Rose

    Listing office

    Listing date May 15, 2026

    Source Milestonerealtyinc

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Stephen Rose

    HighLights

    • Flexible two‑level layout suitable for various commercial, trade, or light industrial uses.
    • 1722 SF garage with 400‑amp electrical service.
    • 1807 SF office space with two bathrooms, kitchenette, and shower.
    • Four deeded parking spaces included.
    • Built in 2017.
    • Ideal location offering functionality and convenience.

    Overview

    This well-maintained 3,529 square foot commercial condominium features a flexible two-level layout. The first floor offers a 1,722 square foot garage equipped with 400-amp electrical service, suitable for various commercial, trade, or light industrial applications. The second floor comprises 1,807 square feet of office space, including two bathrooms, a kitchenette, and a shower. The unit includes four deeded parking spaces, with the option to rent additional parking. This property presents an opportunity for both owner-users and investors seeking functionality and convenience.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $191.4k $54.24
    − Vacancy −$42.1k −$11.93
    EGI $149.3k $42.31
    − OpEx −$37.3k −$10.58
    NOI $112.0k $31.73
    3,529 SF · lease $54.24/SF/yr · vacancy 22.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.60M
    $1.40M – $1.87M (±1% cap)
    NOI $111,977 @ 7.0% cap · market cap 7.23%
    Second Best
    Warehouse
    $651.2K
    $569.8K – $759.7K (±1% cap)
    NOI $45,581 @ 7.0% cap · market cap 2.94%
    Theoretical Best
    Office A
    $2.09M
    $1.83M – $2.44M (±1% cap)
    NOI $146,241 @ 7.0% cap · market cap 9.44%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Miss Jeanies Catering — 498 Pleasant St, Watertown, MA 02472
    • Elisa's Catering — 223 Adams St, Newton, MA 02458
    • Fiouna Catering — 367-B, 367 California St, Newton, MA 02458
    • The Kiddush Specialist — 223 Adams St, Newton, MA 02458
    • Better Life Food — 158 Adams St, Newton, MA 02458

    Location Insight

    • Map
    • Local Demand
    City
    Watertown
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1951106
    Latitude
    42.3615895

    Nearby Similar for Sale

    • $969,900
      1,872 SF

      Watertown Two-Family Brick Residence

      Well-maintained two-family property in a desirable Watertown location.
      7-9 Sparkill St, Watertown, MA 02472
      View Details
    • $649,000

      Watertown Restaurant Opportunity For Sale

      Free-standing vacant restaurant with FF&E near Watertown Mall.
      71-73 Elm St, Watertown, MA 02472
      View Details
    • $1,575,000
      2,000 SF

      Free Standing Brick Office Building

      Free standing brick building near Arsenal Street and Arsenal Yards.
      108 School St, Watertown, MA 02472
      View Details
    • $1,275,000
      3,047 SF

      Prime Watertown Retail Building For Sale

      Free-standing corner retail building with high visibility in Watertown.
      475 Main St, Watertown, MA 02472
      View Details
    • $2,695,000
      4,000 SF

      Retail Building Near Watertown Square

      4000 SF retail building with three units for sale.
      347-351 Main St, Watertown, MA 02472
      View Details
    • Contact for pricing
      6,400 SF

      Watertown Retail Redevelopment Opportunity

      6,400 SF free-standing building for re-use or redevelopment.
      1084 Belmont Street, Watertown, MA 02472
      View Details
    • $1,800,000
      5,347 SF

      Watertown Multi-Unit Investment Opportunity

      Legal 3-family property near Watertown & Cushing Square in Belmont.
      28 Oliver Street, Watertown, MA 02472
      View Details
    • $649,000

      Vacant Restaurant with Full Kitchen

      Free-standing restaurant with equipment near Watertown Mall for sale.
      71-73 Elm St, Watertown, MA 02472
      View Details
    • $999,000
      2,236 SF

      Watertown Two-Family Home Near Amenities

      Two-unit property near Watertown Center and Arsenal Yards.
      109 Lexington Street, Watertown, MA 02472
      View Details
    • $2,450,000
      8,315 SF

      Renovated Watertown Flex/Warehouse Space

      8,315 SF renovated flex/warehouse with modern office and functional warehouse.
      10 Munroe Ave, Watertown, MA
      View Details
    • $2,589,000
      5,398 SF

      Watertown Four-Family Near Charles River

      Renovated four-family in Watertown near amenities and transportation.
      67-69 Palfrey Street, Watertown, MA 02472
      View Details
    • $2,489,000
      5,398 SF

      Watertown Four-Family Near Charles River

      Renovated four-family in Watertown near transportation and Charles River.
      67-69 Palfrey St, Watertown, MA 02472
      View Details

    FAQs

    What type of property is this?
    Flex space - Two-level commercial condo with garage and office space.
    Where is this flex space located?
    The property is located at 586 Pleasant # 1 Watertown Watertown, MA.
    What is the asking price?
    The asking price for this property is $1,549,000.
    What are key features of this property?
    This property features: Flexible two‑level layout suitable for various commercial, trade, or light industrial uses.; 1722 SF garage with **400‑amp electrical service.**; 1807 SF office space with two bathrooms, kitchenette, and shower.
    (508) 501-1443
    We can help!
    Listing Contact
    Stephen Rose
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    586 Pleasant # 1, Watertown, MA, MA 02472
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!