1254 12th Street Oakland, CA 94606
Well-maintained 6-unit building in Oakland's San Antonio District.
- Added:
- Oct 11, 2025
- Days on Market:
- 275
- Last Refresh:
- Apr 5 at 8:29 pm
Property Features for 1254 12th Street
General Information
- Standard status
- Active
- Size
- 6,915 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1968
Listing office ABIO PROPERTIES (888) 400-2246
Listing date Oct 11, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of ABIO PROPERTIES
Investment Insights
Based on property information with market context.
Key Highlights
- Strong, consistent rental income from 6 units.
- Unit #6 to be delivered vacant, ideal for owner‑occupancy or immediate lease‑up.
- New roof (2018) and sewer lateral compliance valid through 2033.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $261.4k | $37.80 |
| − Vacancy | −$14.4k | −$2.08 |
| EGI | $247.0k | $35.72 |
| − OpEx | −$111.2k | −$16.07 |
| NOI | $135.9k | $19.65 |
