Back to Search
Wurtsboro Village Commercial Opportunity

77 Sullivan St Wurtsboro, NY 12790

77 Sullivan St, Wurtsboro, NY, 12790
$349,900
For Sale
Claim this Listing
$349,900

Prime commercial property in Wurtsboro's walkable village center.

Property Size1,488 SF
Price / SF$235.15
AddedApr 24
Days on Market84
Last RefreshJul 15 at 1:34 pm

Property Features for 77 Sullivan St

General Information

Standard status
Active
Size
1,488 SF
Property subtype
Commercial

Listing office Malek Properties

Listing date Apr 24, 2026

Source Elliman

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Malek Properties


Investment Insights

Based on property information with market context.

Located in the walkable Village of Wurtsboro, this commercial property presents an opportunity for various business ventures. The main building, with 1488 square feet on the first level (according to tax records), features open display spaces and high visibility from the sidewalk and road. The layout includes a back room, additional side and back entrances, and a restroom. A full second story, currently unheated, offers potential for expansion or additional storage. A full basement provides further storage capacity. The property also includes a 20x60 Quonset building in the rear with a second story, suitable for storage, a workshop, or generating extra income. A driveway leads to the back of the property, providing parking and delivery access. The metal roof was replaced approximately 8 years ago. The location is near Route 17 (I-86) and area attractions, with Orange County and Ulster County within a 15-20 minute drive. The property is suitable for retail, office space, an eatery, delicatessen, bistro, coffee shop, or any service business.

Key Highlights

  • Prime location in the walkable Village of Wurtsboro, ideal for various business types.
  • Main building with 1488 SF of open display space, high visibility, multiple entrances, and a restroom.
  • Additional 20x60 Quonset building in the rear with a second story for storage, workshop, or income potential.

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.8k $18.00
− Vacancy −$1.1k −$0.76
EGI $25.7k $17.24
− OpEx −$7.7k −$5.17
NOI $18.0k $12.07
1,488 SF · lease $18.00/SF/yr · vacancy 4.20% · expense 30.00%

Alternative Uses

Best Use
Retail
$256.6K
$224.5K – $299.4K (±1% cap)
NOI $17,961 @ 7.0% cap · market cap 5.13%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$408.1K
$357.1K – $476.2K (±1% cap)
NOI $28,570 @ 7.0% cap · market cap 8.17%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Flowers By Lynn (Bike/Boat/Book/etc) Store

Suggested Use

Dental Office HVAC Service Furniture & Home Goods (Bike/Boat/Book/etc) Store Kitchen & Bath Showroom (Bike/Boat/Book/etc) Store Cafe & Coffee Shop Barber Shop Pet Grooming Service Pharmacy

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Floral Desigsn by Megha — no store front local deliveries 20 miles of, wurtsboro, ny 12790
  • Flowers By Lynn — 77 Sullivan St, Wurtsboro, NY 12790

FAQs

What type of property is this?
Storefront property - Prime commercial property in Wurtsboro's walkable village center.
Where is this storefront property located?
The property is located at 77 Sullivan St Wurtsboro, NY.
What is the asking price?
The asking price for this property is $349,900.
What are key features of this property?
This property features: Prime location in the walkable Village of Wurtsboro, ideal for various business types.; Main building with **1488 SF of open display space**, high visibility, multiple entrances, and a restroom.; Additional 20x60 Quonset building in the rear with a second story for storage, workshop, or income potential.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message