12504 N 39th Street, Edinburg, TX 78541
Four newly built 3-bedroom, 2-bath units with in-unit washer and dryer for tenant convenience.
- Added:
- Jun 11, 2026
- Days on Market:
- 10
- Last Refresh:
- Jun 20 at 2:45 am
Property Features for 12504 N 39th Street
General Information
- Standard status
- Active
- Size
- 4,180 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2026
Listing agent Jaime Lee Gonzalez License #TXTX
Listing office Keller Williams Realty RGV
Listing date Jun 11, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
HighLights
- New‑construction fourplex built in 2026 with four units
- Four spacious 3‑bedroom, 2‑bath units
- Open‑concept layouts with contemporary finishes throughout each unit
- Kitchens feature quartz countertops
- White tile flooring in the living areas
- Each unit includes an in‑unit washer and dryer
Overview
The property is located at 12504 N 39th Street in Edinburg, Texas. As a residential income asset, the building is configured to operate as four separate rental units within one fourplex structure.
For buyers seeking a straightforward multi-unit setup, the unit mix supports a consistent floor plan across the property while providing modern in-unit amenities. The shared fourplex configuration can be attractive for hands-on or managed operations, with each tenant benefiting from dedicated washer and dryer access within the unit.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $57.7k | $13.80 |
| − Vacancy | −$1.6k | −$0.38 |
| EGI | $56.1k | $13.42 |
| − OpEx | −$16.8k | −$4.03 |
| NOI | $39.3k | $9.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.244152
- Latitude
- 26.333717
