Duplex With Finished
New
For Sale
$469,999
125 LINDEN STREET, Camden, NJ 08102
Six-bedroom property near Rutgers University-Camden with two full bathrooms and a finished basement.
Property Size2,210 SF
Price / SF$212.67
Days on Market5
Property Features for 125 LINDEN STREET
General Information
Standard status
Active
Size
2,210 SF
Property subtype
Duplex
Additional Details
Multifamily Units
2
Building Details
Year Built
1859
Buildings
1
Listing Agency:
Keller Williams Realty - Moorestown
(856) 316-1100
Listed By:
Devin Dinofa
(856) 577-2694
Source:
Cummingsrealtors
Added: Sep 7
Changed: Sep 10
Last Checked: Sep 10 at 3:16PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty - Moorestown
Investment Insights
Based on property information with market context.
Located at 125 Linden Street in Camden, this duplex contains 2,210 square feet with six bedrooms and two full bathrooms. The property also includes a finished basement, adding functional space to the two-unit configuration.
Built in 1859, the residence is situated near Rutgers University-Camden. Its location and bedroom count support consideration for residential rental use, including housing-oriented strategies tied to the surrounding university area.
Built in 1859, the residence is situated near Rutgers University-Camden. Its location and bedroom count support consideration for residential rental use, including housing-oriented strategies tied to the surrounding university area.
Key Highlights
- Duplex configuration with 6 bedrooms and 2 full bathrooms
- Finished basement provides additional usable space
- 2,210 square feet of property area
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$25,134
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.35%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$502,680
$502.7K
Cap Rate 7%
$359,057
$359.1K
Cap Rate 9%
$279,267
$279.3K
Market Conditions
NOI Build-Up for 2,210 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$37.9K $17.16/SF
− Vacancy
−$2.0K −$0.91/SF
EGI
$35.9K $16.25/SF
− OpEx
−$10.8K −$4.87/SF
NOI
$25.1K $11.37/SF
Area
Camden County, NJ
Vacancy
5.32%
Lease Rate
$17.16 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$502,680
Cap Rate 7%
$359,057
Cap Rate 9%
$279,267
Alternative Uses
Best Use
Multifamily LT 5
$359.1K
$314.2K – $418.9K
NOI $25,134 @ 7.0% cap · market cap 5.35%
Second Best
Apartment 5plus
$320.6K
$280.6K – $374.1K
NOI $22,444 @ 7.0% cap · market cap 4.78%
Theoretical Best
Office A
$560.4K
$490.3K – $653.8K
NOI $39,225 @ 7.0% cap · market cap 8.35%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,294
Businesses Nearby
Explore this area
Business Placement
Demographics for 08102, NJ
8,413
Population
3,387
Households
2.5
Avg Household Size
33
Median Age
14%
College-Educated
70%
High-School Grad
1.0 sq mi
ZIP Area
8,413
Density / Sq Mi
$30,895
Median Household Income
$22,171
Median Earnings
$1,057
Median Rent
$79,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Six-bedroom property near Rutgers University-Camden with two full bathrooms and a finished basement.
Where is this duplex located?
The property is located at 125 LINDEN STREET Camden, NJ.
What is the asking price?
The asking price for this property is $469,999.
What are key features of this property?
This property features: Duplex configuration with 6 bedrooms and 2 full bathrooms; Finished basement provides additional usable space; 2,210 square feet of property area
