Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Two-Family Home with Views Title is generated by Realmo AI

    185 Suffolk Ave, Revere, MA 02151

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,029,000

    Renovated two-family home in Revere with Boston skyline views.

    Type:Multi Family Home
    Property size:
    2,816 SF
    Price / SF:
    $365/SF
    Added:
    Apr 23, 2026
    Days on Market:
    30
    Last Refresh:
    Apr 23 at 8:09 am

    Property Features for 185 Suffolk Ave

    General Information

    Standard status
    Active
    Size
    2,816 SF
    Property subtype
    Multi Family Home

    Building Details

    Year Built
    1961

    We can help!

    Listing Contact
    Maria Pena

    Listing agent Maria Pena

    Listing office Pena Realty Corporation

    Listing date Apr 23, 2026

    Source Alliancepartnersre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Pena Realty Corporation

    HighLights

    • Renovated legal 2‑family home, ideal for owner‑occupant or investor.
    • Unit 2 features 4 bedrooms, 2 new bathrooms, and a private deck.
    • Brand new kitchens with stainless steel appliances in both units.
    • Enjoy Boston skyline views.
    • Separate driveways and private entrances for each unit.
    • Brand new heating and electrical systems.

    Overview

    This renovated legal two-family home is located on a quiet side street in Revere, Massachusetts, and offers views of the Boston skyline. The property is suitable for either an owner-occupant or an investor. Unit 1 features an open layout with a new kitchen including stainless steel appliances, a living room, a new bathroom, and two bedrooms. Unit 2 offers four bedrooms, an open layout including a living room and dining room, a new kitchen, two full new bathrooms, and a private deck. There is a washer/dryer hookup in one of the bathrooms. The property includes a private entrance and a separate driveway. Additional features include a spacious backyard suitable for outdoor entertaining or gardening. The home has new heating systems and a new electrical system. The utilities are separate. Unit 1 is completely new.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $596.1K
    NOI $53,648 @ 9.00% cap · cautious / downside scenario
    Moderate
    $766.4K
    NOI $53,648 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.07M
    NOI $53,648 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $81.1k $28.80
    − Vacancy −$4.5k −$1.58
    EGI $76.6k $27.22
    − OpEx −$23.0k −$8.16
    NOI $53.6k $19.05
    2,816 SF · lease $28.80/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $766.4K
    $670.6K – $894.1K (±1% cap)
    NOI $53,648 @ 7.0% cap · market cap 5.21%
    Second Best
    Apartment 5plus
    $698.8K
    $611.5K – $815.3K (±1% cap)
    NOI $48,917 @ 7.0% cap · market cap 4.75%
    Theoretical Best
    Office A
    $1.67M
    $1.46M – $1.94M (±1% cap)
    NOI $116,694 @ 7.0% cap · market cap 11.34%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Revere
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0215959
    Latitude
    42.4084807

    Nearby Similar for Sale

    • $1,349,900
      3,459 SF

      Renovated Three-Family Near Revere Beach

      Fully renovated three-family property near Revere Beach and public transportation.
      1661 N Shore Rd, Revere, MA 02151
      View Details
    • $890,000
      2,172 SF

      Revere Multi-Family Home For Sale

      Well-maintained multi-family home near Revere Beach with investment potential.
      14 Bay Rd, Revere, MA 02151
      View Details
    • $360,000

      Turnkey Restaurant Investment Opportunity

      Fully operational restaurant with liquor license on high-traffic corridor.
      653A Broadway, Revere, MA 02151
      View Details
    • $150,000

      Commercial Condo in Mixed-Use Building

      Basement-level commercial condominium suitable for office or personal services.
      133 Salem St #C1, Revere, MA 02151
      View Details
    • $360,000

      Turnkey Restaurant Investment Opportunity

      Fully operational restaurant with liquor license on a high-traffic corridor.
      653A Broadway, Revere, MA 02151
      View Details
    • $890,000
      2,172 SF

      Multifamily Home with Beach Views

      Well-maintained multifamily home with beach views, ideal for investors.
      14 Bay Rd, Revere, MA 02151
      View Details
    • $1,499,000

      Fully Occupied Retail Investment Property

      High-visibility retail property with long-term tenants on busy Squire Road.
      207 Squire Rd, Revere, MA 02151
      View Details
    • $959,000

      Move-in Ready Revere Two-Family Home

      Well-maintained two-family home in a sought-after Revere neighborhood.
      71 Case Dr, Revere, MA 02151
      View Details
    • $950,000
      2,137 SF

      Updated Two-Family in Prime Location

      Turnkey two-family with modern upgrades and strong rental income potential.
      373 Fenno Street, Revere, MA 02151
      View Details
    • $950,000
      2,137 SF

      Updated Two-Family in Prime Location

      Turnkey two-family with modern updates and strong rental income potential.
      373 Fenno Street, Revere, MA 02151
      View Details
    • $1,029,000

      Renovated Two-Family Home with Skyline Views

      Renovated two-family home in Revere, ideal for owner-occupants or investors.
      185 Suffolk Ave, Revere, MA 02151
      View Details
    • $799,900

      West Revere Two-Family Home

      Legal two-family property in a desirable, walkable location.
      235 Reservoir Ave, Revere, MA 02151
      View Details

    FAQs

    What type of property is this?
    Duplex - Renovated two-family home in Revere with Boston skyline views.
    Where is this duplex located?
    The property is located at 185 Suffolk Ave Revere, MA.
    What is the asking price?
    The asking price for this property is $1,029,000.
    What are key features of this property?
    This property features: Renovated legal 2‑family home, ideal for owner‑occupant or investor.; Unit 2 features **4 bedrooms, 2 new bathrooms, and a private deck.**; Brand new kitchens with stainless steel appliances in both units.
    (617) 201-0030
    We can help!
    Listing Contact
    Maria Pena
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    185 Suffolk Ave, Revere, MA 02151
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!