Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    3480 Fm 1496 Dublin, TX 76446

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,185,000

    66-acre ranch featuring updated home, multiple wells, and pastures.

    Type:Farm & Ranch
    Lot size:
    66.00 Acres
    Added:
    Apr 22, 2026
    Days on Market:
    10
    Last Refresh:
    Apr 22 at 1:58 pm

    Property Features for 3480 Fm 1496

    General Information

    Standard status
    Active
    Lot size
    66.00 Acres
    Property subtype
    Farm & Ranch

    Building Details

    Year Built
    1962

    We can help!

    Listing Contact
    Sam Byrd

    Listing agent Sam Byrd

    Listing office Keller Williams Brazos West

    Listing date Apr 22, 2026

    Source Signaturere

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Brazos West

    Overview

    Texas Ranch with Abundant Water

    Located on FM Road 1496 between Lake Proctor and De Leon, Texas, this ranch property spans just over 66 acres. The land is surrounded by pecan orchards, providing privacy. The property includes a home that has been updated with handmade hardwood floors and trim. The converted garage now serves as an additional bedroom and craft room. The home includes 3 bedrooms, 2 full baths, and a basement. The property features 4 water wells, with one currently producing 50 gpm. Three wells are registered but inactive. There are older barns with horse stalls, covered equipment parking, and cattle pens. The entire property is fenced and cross-fenced, with Coastal Bermuda grass throughout the pastures. The backyard features Live Oak Trees.
    Location Intelligence

    Current Use by Public Records

    NEXA Mortgage - Bellamy ... Loan Service

    Map

    City
    Dublin
    County
    Erath
    State
    Texas
    Longitude
    -98.4582261
    Latitude
    32.0204582

    Nearby Similar for Sale

    • $525,000

      Refurbished Multi-Use Commercial Property

      9,276 sqft multi-use property on nearly one acre.
      202 E Clinton Street, Dublin, TX 76446
      View Details
    • $325,000

      Newer Retail Building in Dublin

      Built in 2020, prime location near Corner Lot Park.
      120 E Blackjack Street, Dublin, TX 76446
      View Details
    • $199,000
      2,550 SF

      Restored Commercial Building in Dublin

      Restored commercial building suitable for retail or restaurant use.
      641 S Patrick Street, Dublin, TX 76446
      View Details
    • $549,500
      1,040 SF

      Scenic Farmhouse Near Tarleton State

      10-acre property ideal for Tarleton State University students.
      8830 County Road 370, Dublin, TX 76446
      View Details
    • $599,999
      1,947 SF

      Small Acreage Horse Property

      Horse property near Stephenville with comfortable home and horse facilities.
      1644 County Road 195, Dublin, TX 76446
      View Details
    • $650,000
      22,486 SF

      Renovated Storage Facility on Two Acres

      Recently renovated 82+ unit storage facility on over 2 acres.
      715 Sheehan, Dublin, TX 76446
      View Details
    • $529,000
      3,198 SF

      Remodeled Multifamily Property on Acre Lot

      Remodeled 6-unit multifamily property on a full acre lot.
      13675 S US Highway 377, Dublin, TX 76446
      View Details
    • $650,000
      2,767 SF

      Custom Home on 13 Acres

      Custom-built home with workshop on 13 acres in Dublin, TX.
      615 CR 358, Dublin, TX 76446
      View Details
    • $525,000
      1,752 SF

      Dublin Ranch with Pool and Views

      24-acre ranch with custom home, pool, and AG exemption.
      1208 Private Road 1399, Dublin, TX 76446
      View Details
    • $1,495,000
      2,828 SF

      Turn-Key Ranch with Custom Home

      42+ acre ranch featuring custom home and multiple amenities.
      2548 Fm 1496, Dublin, TX 76446
      View Details
    • $2,450,000
      4,884 SF

      Exceptional Horse Property in Dublin, TX

      24-acre horse property with covered arena and executive home.
      4786-b County Road 299, Dublin, TX 76446
      View Details
    • $530,200

      Dublin, Texas Pastureland Ranch

      47.42 acres of open pastureland near Stephenville, Texas.
      26025 S Fm 219, Dublin, TX 76436
      View Details

    FAQs

    What type of property is this?
    Ranch - 66-acre ranch featuring updated home, multiple wells, and pastures.
    Where is this ranch located?
    The property is located at 3480 Fm 1496 Dublin, TX.
    What is the asking price?
    The asking price for this property is $1,185,000.
    What are key features of this property?
    This property features: 66+ acres of land with abundant water resources (4 wells, one producing 50 gpm).; Updated 3‑bedroom, 2‑bath home with basement and handmade hardwood floors and trim.; Located on paved FM Road 1496, conveniently situated between Lake Proctor and De Leon, TX.
    We can help!
    Listing Contact
    Sam Byrd
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!