10875 MAIN ST #202, Fairfax, VA 22030
1,118 SF office condo in a prime Fairfax location.
- Added:
- Apr 24, 2026
- Days on Market:
- 41
- Last Refresh:
- Apr 24 at 4:23 pm
Property Features for 10875 MAIN ST #202
General Information
- Standard status
- Active
- Size
- 1,118 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1985
Listing agent Heyssell Monge License #0225228826 (571) 232-2206
Listing office Fairfax Realty (571) 232-2206
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Fairfax Realty
HighLights
- Prime location in the heart of the City of Fairfax with excellent visibility from Route 236 (Main Street).
- Versatile 1,118 square‑foot office condominium suitable for a variety of professional, medical, and personal service uses.
- Thoughtfully designed layout including a reception area, three private offices, a conference room, kitchenette, and private en‑suite bathroom.
- Ideal for owner‑occupants or investors seeking a flexible and accessible location.
- Very Walkable location with a walk score of 86.
- Second floor unit with direct access.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.0k | $29.52 |
| − Vacancy | −$4.8k | −$4.28 |
| EGI | $28.2k | $25.24 |
| − OpEx | −$7.1k | −$6.31 |
| NOI | $21.2k | $18.93 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Fairfax
- County
- Fairfax
- State
- Virginia
- Longitude
- -77.3206566
- Latitude
- 38.8510299