Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    East Orange Multifamily Investment Opportunity Title is generated by Realmo AI

    129 N Walnut St, East Orange, NJ 07017

    View on Map
    Claim this Listing
    For Sale
    $5,174,000

    41-unit apartment building in East Orange, near transit.

    Type:Multifamily
    Added:
    Apr 3, 2026
    Days on Market:
    66
    Last Refresh:
    Apr 3 at 5:05 am

    Property Features for 129 N Walnut St

    General Information

    Standard status
    Active
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Chez Eider

    Listing agent Chez Eider License #NJ: 1863116

    Listing office New Jersey Office

    Listing date Apr 3, 2026

    Source Marcusmillichap

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of New Jersey Office

    HighLights

    • Stabilized, cash‑flowing multifamily asset with upside through operational efficiencies and rent repositioning.
    • High occupancy provides stable in‑place income.
    • Located less than half a mile from East Orange and Brick Church NJ Transit stations, providing direct access to Newark and Manhattan.
    • Opportunity to acquire scale, stability, and long‑term growth in a supply‑constrained Northern New Jersey submarket.
    • Benefits from separately metered utilities.
    • Durable pre‑war brick construction.

    Overview

    Walnut Garden is a four-story brick apartment building containing 41 units, located on Walnut Street in East Orange, New Jersey. This multifamily asset offers investors a stabilized, cash-flowing property with potential for increased income through operational improvements and rent adjustments. The property maintains consistently high occupancy with predictable annual turnover, providing stable in-place income and opportunities for periodic rent resets upon re-leasing. The building features separately metered utilities and pre-war construction. Situated less than half a mile from both the East Orange and Brick Church NJ Transit stations, the property provides convenient access to Newark and Manhattan. It is located within a rapidly improving, transit-oriented area. With nearby large-scale redevelopment and below-market in-place rents, Walnut Garden presents an opportunity to acquire scale, stability, and long-term growth in a supply-constrained Northern New Jersey submarket.
    Location Intelligence

    Current Use by Public Records

    Love Thou Neighbors ... Charitable Organization

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    East Orange
    County
    Essex
    State
    New Jersey
    Longitude
    -74.2101539
    Latitude
    40.7666978

    Nearby Similar for Sale

    • $3,995,000
      24,000 SF

      East Orange Commercial Investment Opportunity

      Fully occupied commercial building with long-term tenants and income potential.
      110 S Grove St, East Orange City, NJ 07018-4102
      View Details
    • $719,900

      East Orange Industrial Warehouse Opportunity

      Versatile mixed-use commercial building for investors, owner-users, or businesses.
      59 N 14Th St, East Orange City, NJ 07017-5112
      View Details
    • $625,000
      11,250 SF

      Renovated Duplex in East Orange

      Updated duplex with modern kitchens, ideal for investors.
      18 Mckay Ave, East Orange City, NJ 07018-1004
      View Details
    • $710,000
      2,996 SF

      Spacious Multifamily Property in East Orange

      Large, renovated two-family property with modern amenities and convenient location.
      130 Elmwood Avenue, East Orange, NJ 07018
      View Details
    • $699,900
      3,000 SF

      Spacious Multifamily in East Orange

      Two-unit property with 8 bedrooms, ideal for investors/owner-occupants.
      157 N 14Th St, East Orange City, NJ 07017-5210
      View Details
    • $950,000
      3,900 SF

      East Orange Multifamily Home

      New construction multifamily home in a prime East Orange location.
      130 N 17th, East Orange, NJ 07017
      View Details
    • $899,000
      4,200 SF

      Renovated Multi-Family Investment Opportunity

      Fully renovated multi-family home with modern amenities and convenient location.
      150 N Munn Ave, East Orange City, NJ 07017-4297
      View Details
    • $699,000

      Three-Unit Triplex Residential Income

      Renovated three-story triplex with separate utilities and updated interiors across three units for flexible owner-occupant or rental use.
      243 S Clinton St, East Orange City, NJ 07018-2556
      View Details
    • $575,000

      Renovated Two-Family Home

      Two-story, renovated duplex in East Orange with options to deliver vacant upon request.
      116 N 19Th St, East Orange City, NJ 07017-5204
      View Details
    • $795,000

      Updated Two-Family Home in East Orange

      Renovated two-family home near shopping, schools, and transportation.
      226 N Clinton St, East Orange City, NJ 07017-3814
      View Details
    • $678,000

      Multifamily Property in East Orange

      Large multifamily property with income potential in desirable Essex County.
      148 N 15th Street, East Orange, NJ 07017
      View Details
    • $1,300,000
      4,100 SF

      East Orange Mixed-Use Opportunity

      Commercial property in revitalizing neighborhood, ideal for diverse businesses.
      57 Washington St, East Orange City, NJ 07017
      View Details

    FAQs

    What type of property is this?
    Apartment building - 41-unit apartment building in East Orange, near transit.
    Where is this apartment building located?
    The property is located at 129 N Walnut St East Orange, NJ.
    What is the asking price?
    The asking price for this property is $5,174,000.
    What are key features of this property?
    This property features: Stabilized, cash‑flowing multifamily asset with upside through operational efficiencies and rent repositioning.; High occupancy provides stable in‑place income.; Located less than half a mile from East Orange and Brick Church NJ Transit stations, providing direct access to Newark and Manhattan.
    (201) 742-6177
    We can help!
    Listing Contact
    Chez Eider
    Real Estate License ID: NJ: 1863116
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    129 N Walnut St, East Orange, NJ 07017
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!