1245 E Walnut St, Pasadena, CA
6,536 SF office building with owner-user potential.
- Added:
- Oct 2, 2025
- Days on Market:
- 259
- Last Refresh:
- May 19 at 10:58 pm
Property Features for 1245 E Walnut St
General Information
- Standard status
- Active
- Size
- 6,536 SF
- Lot size
- 0.39 Acres
- Property subtype
- OFFICE
Listing agent Han Widjaja Chen License #00996775 (626) 594-4900
Listing office Growth Investment Group California (626) 594-4900
Listing date Oct 2, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Growth Investment Group California
HighLights
- 8 Vacant Suites (±2,860 SF / ±44%) - Perfect for owner‑user looking to occupy a portion of the building.
- Significant rental upside with 8 tenants on month‑to‑month leases below market value.
- Total building size of 6,536 SF.
- Lot size of ±16,881 SF.
- 16 individual suites.
- Opportunity for immediate rent increases, maximizing your investment.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $219.6k | $33.60 |
| − Vacancy | −$32.9k | −$5.04 |
| EGI | $186.7k | $28.56 |
| − OpEx | −$46.7k | −$7.14 |
| NOI | $140.0k | $21.42 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Pasadena
- County
- Los Angeles
- State
- California
- Longitude
- -118.125
- Latitude
- 34.1499