Back to Search
Auto Body Shop with Income

106-110 Hayward Place Wallington, NJ 07057

106-110 Hayward Place, Wallington, NJ, 07057
$1,499,000
For Sale
$1,499,000

Operating auto body shop with equipment and rental income.

Property Size3,000 SF
Price / SF$499.67
Days on Market667

Property Features for 106-110 Hayward Place

General Information

Standard status
Active
Size
3,000 SF
Property subtype
5+ Mixed Use
Listing Agency Modern Realty Group
Listed by Sylwia Kaldon · License #279559
Source Compass
Added: Sep 19, 2024 Checked: Jul 17 at 4:46 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Modern Realty Group


Investment Insights

Based on property information with market context.

This property features a fully operational auto body repair shop in a prime location. The business has maintained a strong reputation for over 22 years under the same ownership, fostering a loyal customer base. The sale includes all equipment. The body shop spans 3000 square feet and includes a spray booth and an office. Additionally, the property includes a fully rented two-family home, providing additional income. This is a turnkey setup suitable for an experienced owner or a newcomer.

Key Highlights

  • Fully operational auto body repair shop with equipment included
  • Prime location with established business (22+ years under same ownership)
  • Loyal customer base

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $64.8k $21.60
− Vacancy −$3.6k −$1.21
EGI $61.2k $20.39
− OpEx −$18.4k −$6.12
NOI $42.8k $14.27
3,000 SF · lease $21.60/SF/yr · vacancy 5.60% · expense 30.00%

Alternative Uses

Best Use
Retail
$611.7K
$535.3K – $713.7K (±1% cap)
NOI $42,820 @ 7.0% cap · market cap 2.86%
Second Best
Mixed Use
$597.9K
$523.1K – $697.5K (±1% cap)
NOI $41,850 @ 7.0% cap · market cap 2.79%
Theoretical Best
Office A
$783.4K
$685.4K – $913.9K (±1% cap)
NOI $54,835 @ 7.0% cap · market cap 3.66%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Auto shops

Suggested Use

Real Estate Agency Locksmith Nursing Home Tanning Salon Tattoo & Piercing Shop Pet Store Pet Store & Service Acupuncture (Bike/Boat/Book/etc) Store Parking Lot & Garage

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Operating auto body shop with equipment and rental income.
Where is this mixed-use property located?
The property is located at 106-110 Hayward Place Wallington, NJ.
What is the asking price?
The asking price for this property is $1,499,000.
What are key features of this property?
This property features: Fully operational auto body repair shop with equipment included; Prime location with established business (22+ years under same ownership); Loyal customer base
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message