Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Llano River Waterfront Land Title is generated by Realmo AI

    4064 County Road 104, Llano, TX 78643

    View on Map
    Claim this Listing
    For Sale
    $399,000

    2.24 acre waterfront property on the Llano River.

    Type:Land / Lots (Up to 9.9 Acres)
    Lot size:
    2.24 Acres
    Added:
    Feb 2, 2025
    Days on Market:
    489
    Last Refresh:
    Mar 13 at 3:01 pm

    Property Features for 4064 County Road 104

    General Information

    Standard status
    Active
    Lot size
    2.24 Acres
    Property subtype
    Land / Lots (Up to 9.9 Acres)

    We can help!

    Listing Contact
    Richard Houston

    Listing agent Richard Houston License #0672590

    Listing office Landmasters Real Estate

    Listing date Feb 2, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Landmasters Real Estate

    HighLights

    • Llano Riverfront Property: Enjoy 2.24 acres with a deep‑water pool perfect for kayaking, fishing, swimming, and paddleboarding.
    • Pristine Natural Environment: Pesticide and chemical‑free land with abundant migratory birds and Hill Country fauna.
    • Scenic Views and Privacy: Faces undeveloped ranch land, offering dark starry skies and quiet nights.
    • River Access and Features: Natural granite rapids are located on each end of the property, with hand‑cleared land for easy river access.
    • Ready for Development: Building sites outside the floodplain and a newly drilled well (requires power and pump).
    • Convenient Location: Close to Castell General Store and a 15‑minute drive to Llano's amenities.

    Overview

    This 2.24-acre property is located on the Llano River near Schneider's Slab crossing. The land features a long, deep-water pool suitable for kayaking, fishing, swimming, and paddleboarding, with natural granite rapids at each end. The property includes oak trees and granite outcroppings, and has been hand-cleared to provide views and river access. The land has been pesticide and chemical-free for decades. The property faces a large, undeveloped piece of ranch land across the river. The property is accessible via a new metal gate off the paved county road, and a newly drilled well awaits power and a pump. Building sites with views are located outside of the floodplain. The Castell General Store, offering music and food, is nearby. Llano, with its grocery stores, restaurants, shopping, nightlife, movie theater, coffee shops, and the historic Courthouse Square, is a 15-minute drive away. An additional adjoining 2.25 acres may also be available for purchase.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Hotel & Motel Restaurant Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Llano
    County
    Llano
    State
    Texas
    Longitude
    -98.879009
    Latitude
    30.710759

    Nearby Similar for Sale

    • $475,000
      5,190 SF

      Llano Commercial Opportunity For Sale

      Commercial building in thriving community near Austin with multiple options.
      1301 Bessemer Avenue, Llano, TX 78643
      View Details
    • $725,000

      Turnkey Bed & Breakfast with Cottage

      Turnkey lodging property with two private suites and a rear guest cottage near Llano’s downtown and Llano River.
      700 Bayley, Llano, TX 78643
      View Details
    • $1,500,000
      14,374 SF

      Versatile Insulated Metal Warehouse

      14,374 sq ft insulated metal warehouse on 1.32 acres.
      1208 E Hwy 29, Llano, TX 78643
      View Details
    • $699,900

      Downtown Llano Vacant Commercial Tract

      Vacant tracts in downtown Llano for commercial or residential use.
      1103,1109,1111 S Ford St, Llano, TX 78643
      View Details
    • $300,000

      Multipurpose Assembly Facility with Seating

      Move-in-ready commercial assembly facility with existing theater-style seating, office space, and parking for events or community uses.
      305 W Dallas Street, Llano, TX 78643
      View Details
    • $399,000
      2,008 SF

      Charming Remodeled Duplex in Llano

      Move-in ready duplex near downtown Llano, ideal for investment.
      1005 Bayley, Llano, TX 78643
      View Details
    • $490,000
      7,900 SF

      Versatile Commercial Property in Llano, TX

      Multi-use commercial property with high visibility and flexible space.
      1209 Bessemer, Llano, TX 78643
      View Details
    • $475,000

      Historic Llano Bed & Breakfast

      Charming bed & breakfast near downtown Llano with rich history.
      1307 WRIGHT STREET, Llano, TX 78643
      View Details
    • $649,000

      Llano, TX Investment Opportunity

      8.4 acres in Llano, TX, with commercial potential.
      Ranch Road 152, Llano, TX 78643
      View Details
    • $419,000
      2,098 SF

      Updated Triplex Near Llano Square

      Updated triplex near historic Llano City Square, generating rental income.
      901 Wright Street, Llano, TX 78643
      View Details
    • $195,000

      Llano, TX Land For Sale

      Land for sale near Llano Courthouse and Square.
      400 E WALLACE ST., Llano, TX 78643
      View Details
    • $699,900

      Downtown Llano Vacant Land Tracts

      Vacant tracts in downtown Llano for commercial or residential use.
      1103,1109,1111 S Ford, Llano, TX 78643
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 2.24 acre waterfront property on the Llano River.
    Where is this waterfront land located?
    The property is located at 4064 County Road 104 Llano, TX.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: Llano Riverfront Property: Enjoy 2.24 acres with a deep‑water pool perfect for kayaking, fishing, swimming, and paddleboarding.; Pristine Natural Environment: Pesticide and chemical‑free land with abundant migratory birds and Hill Country fauna.; Scenic Views and Privacy: Faces undeveloped ranch land, offering dark starry skies and quiet nights.
    (512) 695-2014
    We can help!
    Listing Contact
    Richard Houston
    Real Estate License ID: 0672590
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4064 County Road 104, Llano, TX 78643
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!