Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    10 Acre Parcel Near Lakes Title is generated by Realmo AI

    71 Hearts Delight Lane, Newport, WA 99156

    View on Map
    Claim this Listing
    For Sale
    $75,000

    10 acre parcel suitable for recreation or homesite development.

    Type:Land / Unimproved Land
    Property size:
    437,778 SF
    Lot size:
    10.00 Acres
    Price / SF:
    $0.17/SF
    Added:
    Jan 2, 2025
    Days on Market:
    515
    Last Refresh:
    Mar 13 at 11:17 am

    Property Features for 71 Hearts Delight Lane

    General Information

    Standard status
    Active
    Size
    437,778 SF
    Lot size
    10.00 Acres
    Property subtype
    Land / Unimproved Land

    We can help!

    Listing Contact
    Wilma Mason

    Listing agent Wilma Mason

    Listing office North Country Realty

    Listing date Jan 2, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of North Country Realty

    HighLights

    • Large 10‑acre parcel offers ample space.
    • Potential for development as a home site.
    • Suitable for recreational activities like camping, hiking, 4‑wheeling, and hunting.
    • Close proximity to Sacheen Lake and Davis Lake for summer recreation and fishing.
    • Conveniently located 30 minutes from Spokane and 20 minutes from Newport.
    • Features granite rock outcroppings, trees, wildlife, and mountain/territorial views.

    Overview

    This 10-acre parcel is located just off Hwy 211 on Hearts Delight Road. The acreage could be developed for a home site or used for camping, hiking, four-wheeling, or hunting. The property features granite rock outcroppings and views as you approach the top of the land. It has trees and wildlife. Sacheen Lake and Davis Lake are nearby. The property is located 30 minutes from Spokane and 20 minutes from Newport. The property size is 437778 square feet.
    Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Newport
    County
    Pend Oreille
    State
    Washington
    Longitude
    -117.2872171
    Latitude
    48.2031025

    Nearby Similar for Sale

    • $625,000
      2,438 SF

      Newport Commercial Opportunity Near Diamond Lake

      Renovated mixed-use building with high visibility and redevelopment potential.
      802 Southshore Diamond Lake Rd, Newport, WA 99156
      View Details
    • $585,000
      2,800 SF

      Newport Restaurant with Patio

      High-visibility restaurant space with patio in Newport, Washington.
      125 N Washington Ave, Newport, WA 99156
      View Details
    • $57,000

      Highway Frontage Land in Newport

      Commercial land with high visibility and development potential near Newport.
      331861 HIGHWAY 2, NEWPORT, WA 99156
      View Details
    • $599,900

      Rugged Canyon Retreat For Sale

      Unique 60.84-acre Pacific Northwest wilderness with river and abundant wildlife.
      8XX Little Spokane River Rd, Newport, WA 99156
      View Details
    • $249,999

      Manicured Forest Retreat with Structure

      10-acre forest retreat featuring a luxury trailer and amenities.
      8657 SPRING VALLEY RD, NEWPORT, WA 99156
      View Details
    • $275,000

      Newport Land with Shop

      20-acre property featuring a shop, RV parking, and garden.
      800 Hillcrest Ln, Newport, WA 99156
      View Details
    • $220,000

      Newport Highlands Gated Retreat

      21-acre gated retreat with Pend Oreille River views.
      555 Happy Trails Ln, Newport, WA 99146
      View Details
    • $296,000

      Ready-to-Build Homesite with Panoramic Views

      Turnkey 4.6-acre property in 55+ community near Pend Oreille River.
      722 Panorama Dr, Newport, WA 99156
      View Details
    • $290,000

      Secluded Acreage with Mountain Views

      30 acres with power, septic, springs, and mountain views.
      1022 Spring Hill Rd, Newport, WA 99156
      View Details
    • $649,900

      28 Acre Waterfront Land Opportunity

      28 acres with 2435' waterfront on Pend Oreille River.
      NKA N Union Ave, Newport, WA 99156
      View Details
    • $773,000

      Insulated Shop on Lush Acres

      12,000 sq ft insulated shop on 14 acres.
      583 Fertile Valley Rd, Newport, WA 99156
      View Details
    • $129,000

      Recreational Land with Insulated Shop

      5.2 acres with shop, lake access, ideal outdoor retreat.
      761 Granite Rd, Newport, WA 99156
      View Details

    FAQs

    What type of property is this?
    Land - 10 acre parcel suitable for recreation or homesite development.
    Where is this land located?
    The property is located at 71 Hearts Delight Lane Newport, WA.
    What is the asking price?
    The asking price for this property is $75,000.
    What are key features of this property?
    This property features: Large 10‑acre parcel offers ample space.; Potential for development as a home site.; Suitable for recreational activities like camping, hiking, 4‑wheeling, and hunting.
    (509) 671-0920
    We can help!
    Listing Contact
    Wilma Mason
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    71 Hearts Delight Lane, Newport, WA 99156
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!