Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    28.95 Acre Sedona Adjacent Land Title is generated by Realmo AI

    9500 East Willow Point Road, Cornville, AZ 86325

    View on Map
    Claim this Listing
    For Sale
    $3,000,000

    28.95 acre property near Sedona with natural spring water.

    Type:Land
    Property size:
    1,261,062 SF
    Lot size:
    28.95 Acres
    Price / SF:
    $2/SF
    Added:
    Sep 30, 2023
    Days on Market:
    980
    Last Refresh:
    Mar 13 at 4:18 pm

    Property Features for 9500 East Willow Point Road

    General Information

    Standard status
    Active
    Size
    1,261,062 SF
    Lot size
    28.95 Acres
    Property subtype
    Land

    We can help!

    Listing Contact
    Kristen Spayd

    Listing agent Kristen Spayd License #SA103512000

    Listing office RE/MAX Fine Properties

    Listing date Sep 30, 2023

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Fine Properties

    HighLights

    • 28.95 acre property approximately 8 miles south of Sedona
    • Spring Creek flowing along west property border with natural spring water
    • Bordered on North, East, and South sides by National Forest
    • Close proximity to Sedona's shopping, hiking, restaurants, and red rock scenery
    • Minutes away from Cottonwood's amenities (Home Depot, Walmart, Medical Facility)
    • Suitable for vineyards or private ranch; horse property

    Overview

    This 28.95-acre property is located approximately 8 miles south of Sedona. The parcel, identified as Phase 4 of Spring Creek Ranch, features Spring Creek flowing about a 1/4 mile along the West property border, providing natural spring water. The property is bordered on the North, East, and South sides by National Forest. The Sedona/Cottonwood area is known for wineries and vineyards. Cottonwood, with its small-town charm, is located minutes away and offers convenient stores such as Home Depot and Walmart, as well as a medical facility. Sedona is world-renowned for shopping, hiking, restaurants, and vacationing due to its Red Rock scenery. The property offers possibilities for a private estate with vineyards or a secluded private ranch.
    Location Intelligence

    Current Use by Public Records

    Vineyards

    Suggested Use

    Law Firm Spa & Massage Center Hotel & Motel Garden Center Bar & Pub Veterinary Clinic Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cornville
    County
    Yavapai
    State
    Arizona
    Longitude
    -111.8868167
    Latitude
    34.7528

    Nearby Similar for Sale

    • $235,000

      Cornville Land with Running Stream

      1.2 acre level lot with stream, power, and well.
      796 N ASPAAS Road, Cornville, AZ 86325
      View Details
    • $485,000

      Land on Oak Creek

      3.85 acres on Oak Creek in Page Springs.
      12xx N Page Springs Road, Cornville, AZ 86325
      View Details
    • $385,000

      Cornville, AZ Fenced Land Parcel

      1.89 acre fenced parcel zoned for multi-family and single-family homes.
      990 N PAGE SPRINGS Road, Cornville, AZ 86325
      View Details
    • $100,000

      Cornville Land with Creek Proximity

      2.184 acre parcel near Oak Creek with road access.
      11900 E Bareback Lane, Cornville, AZ 86325
      View Details
    • $340,000

      Irrigated Land in Rio Bonito

      2 acre irrigated lot with mountain views and creek access.
      220 S Bonito Ranch Loop, Cornville, AZ 86325
      View Details
    • $72,000

      Land in Gated Community

      Vacant land in gated community with amenities near Oak Creek.
      10725 E VALLEY VIEW Drive, Cornville, AZ 86325
      View Details
    • $139,500

      Verde Santa Fe Golf Course Property

      Residential land backing to Agave Highlands golf course with mountain views.
      1105 S VERDE SANTA FE Parkway, Cornville, AZ 86325
      View Details
    • $3,200,000

      32 Acres with Oak Creek Frontage

      Rare legacy property in Cornville with Oak Creek frontage.
      2630 N Dancing Apache Road, Cornville, AZ 86325
      View Details
    • $50,000

      Cornville Land Overlooking Oak Creek

      Residential land with creek views, ideal for building a home.
      10810 E TEJAN Way, Cornville, AZ 86325
      View Details
    • $189,000
      247,856 SF

      Hillside Parcel in Koch Ranch

      5.5+ acre parcel bordering US Forest Service land.
      130 East Cove Mesa Road, Cornville, AZ 86325
      View Details
    • $265,000

      Cornville Land with Panoramic Views

      2.94 acres in Cornville, Arizona, with well and perc test.
      7155 E Sliding Stop Lane, Cornville, AZ 86325
      View Details
    • $340,000
      87,120 SF

      Irrigated Land in Rio Bonito

      2-acre irrigated lot in gated Rio Bonito Ranch community.
      220 South Bonito Ranch Loop, Unit 9, Cornville, AZ 86325
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 28.95 acre property near Sedona with natural spring water.
    Where is this agricultural land / farmland located?
    The property is located at 9500 East Willow Point Road Cornville, AZ.
    What is the asking price?
    The asking price for this property is $3,000,000.
    What are key features of this property?
    This property features: 28.95 acre property approximately 8 miles south of Sedona; Spring Creek flowing along west property border with natural spring water; Bordered on North, East, and South sides by National Forest
    (480) 980-5095
    We can help!
    Listing Contact
    Kristen Spayd
    Real Estate License ID: SA103512000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9500 East Willow Point Road, Cornville, AZ 86325
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!