3536 Minnesota Avenue Southeast Washington, DC 20019
Income-producing duplex near RFK Stadium with potential for additional unit.
Property Features for 3536 Minnesota Avenue Southeast
General Information
- Standard status
- Active
- Size
- 2,375 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1949
Listing office Samson Properties (202) 277-6853
Listing date Oct 6, 2024
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Exceptional income‑producing duplex in a rapidly improving Southeast DC corridor.
- Value‑add opportunity with potential to convert finished lower level into an additional residential unit (subject to verification).
- New roof and shed installed in 2024, along with solar panels for energy efficiency and savings.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.8k | $29.40 |
| − Vacancy | −$4.3k | −$1.82 |
| EGI | $65.5k | $27.58 |
| − OpEx | −$19.6k | −$8.27 |
| NOI | $45.8k | $19.30 |