Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Flatonia Commercial Building on Corner Title is generated by Realmo AI

    1400 Fm 609 Road, Muldoon, TX 78949

    View on Map
    Claim this Listing
    For Sale
    $270,000

    Versatile commercial building on a high-traffic corner lot.

    Type:Land / Other
    Property size:
    1,400 SF
    Lot size:
    0.63 Acres
    Price / SF:
    $192/SF
    Added:
    Mar 30, 2025
    Days on Market:
    431
    Last Refresh:
    Mar 13 at 11:53 am

    Property Features for 1400 Fm 609 Road

    General Information

    Standard status
    Active
    Size
    1,400 SF
    Lot size
    0.63 Acres
    Property subtype
    Land / Other

    We can help!

    Listing Contact
    Tanya Schindler

    Listing agent Tanya Schindler License #0510632

    Listing office South Central Real Estate

    Listing date Mar 30, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of South Central Real Estate

    HighLights

    • High‑visibility corner lot location at the intersection of FM 609 and Slaughterhouse Road.
    • Versatile 1,400 sq ft commercial building suitable for various business ventures.
    • 0.63‑acre lot offers potential for expansion or additional development.
    • Includes multiple desk/work areas, a small kitchen space, one full bathroom and a half bath.
    • Previously used as a real estate office, demonstrating its suitability for professional services.
    • Located in Flatonia, Texas, a thriving small‑town setting.

    Overview

    Located at the intersection of FM 609 and Slaughterhouse Road in Flatonia, Texas, this commercial property offers a 1,400 sq ft building on a 0.63-acre corner lot. The 1.5-story building, previously used as a real estate sales office, features multiple desk/work areas, a small kitchen space, one full bathroom, and a half bath. The property is positioned for visibility and accessibility, making it suitable for various business ventures. Note that the real estate business is not included in the sale, and a storage shed will be moved from the land.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $34.4k $24.60
    − Vacancy −$9.4k −$6.74
    EGI $25.0k $17.86
    − OpEx −$6.3k −$4.46
    NOI $18.8k $13.39
    1,400 SF · lease $24.60/SF/yr · vacancy 27.40% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $267.9K
    $234.4K – $312.6K (±1% cap)
    NOI $18,753 @ 7.0% cap · market cap 6.95%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Multifamily LT 5
    $15.70M
    $13.73M – $18.31M (±1% cap)
    NOI $1,098,725 @ 7.0% cap · market cap 406.94%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Real Estate Agency Spa & Massage Center Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Muldoon
    County
    Fayette
    State
    Texas
    Longitude
    -97.028453
    Latitude
    29.782555

    Nearby Similar for Sale

    • $1,899,000

      Muldoon Recreational Property with Creek

      135+ acre recreational property with diverse terrain and wildlife.
      2845 Boehnke Road, Muldoon, TX 78949
      View Details
    • $120,000

      Muldoon Corner Tract For Sale

      2-acre corner lot suitable for home, business, or live/work.
      TBD Truitt Cutoff Road, Muldoon, TX 78949
      View Details
    • $449,700

      Unrestricted Land with Pond

      29.98 acres of unrestricted land with pond near Austin.
      TBD West Old Lockhart Road, Muldoon, TX 78949
      View Details
    • $649,000

      Muldoon Acreage with Mineral Rights

      45-acre property with pond, creek, and available electricity.
      1345 Davis Road, Muldoon, TX 78949
      View Details
    • $999,500

      90 Acre Fayette County Ranch

      Private 90-acre ranch with creek, pond, and improvements.
      440 Boulton Creek Rd, Muldoon, TX 78949
      View Details
    • $324,875

      Muldoon Land with Mineral Rights

      23-acre tract with rolling terrain, ideal for recreation/homesite.
      TBD Davis Road, Muldoon, TX 78949
      View Details
    • $649,950

      41+ Acres Ideal Home Site

      41.591-acre property perfect for a dream home.
      265 Boulton Creek Road, Muldoon, TX 78949
      View Details
    • $2,190,898

      Land For Sale Muldoon, TX

      Land available for sale in Muldoon, Texas.
      3817 FM 154 Rd, Muldoon, TX 78949
      View Details
    • $2,190,898

      Historic 223-Acre Texas Land Tract

      Historic 223-acre tract with minerals, rock quarry, and windmill.
      3817 North 154, Muldoon, TX 78949
      View Details
    • $18,500,000
      270,000 SF

      Texas Ranch with Extensive Buildings

      Unique Texas ranch featuring extensive buildings and recreational amenities.
      1331 E Parker Rd, Muldoon, TX 78949
      View Details

    FAQs

    What type of property is this?
    Commercial land - Versatile commercial building on a high-traffic corner lot.
    Where is this commercial land located?
    The property is located at 1400 Fm 609 Road Muldoon, TX.
    What is the asking price?
    The asking price for this property is $270,000.
    What are key features of this property?
    This property features: High‑visibility corner lot location at the intersection of FM 609 and Slaughterhouse Road.; Versatile 1,400 sq ft commercial building suitable for various business ventures.; 0.63‑acre lot offers potential for expansion or additional development.
    (979) 743-3465
    We can help!
    Listing Contact
    Tanya Schindler
    Real Estate License ID: 0510632
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1400 Fm 609 Road, Muldoon, TX 78949
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!