Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Idaho Mountain Retreat with Cabin Title is generated by Realmo AI

    205 Burnt Crk Road, Cottonwood, ID 83522

    View on Map
    Claim this Listing
    For Sale
    $3,866,800

    Secluded 1200-acre mountain property with cabin, borders BLM & State lands.

    Type:Farm / Ranch
    Property size:
    1,200 SF
    Lot size:
    1,200.00 Acres
    Price / SF:
    $3,222/SF
    Added:
    May 16, 2025
    Days on Market:
    382
    Last Refresh:
    Mar 13 at 11:28 am

    Property Features for 205 Burnt Crk Road

    General Information

    Standard status
    Active
    Size
    1,200 SF
    Lot size
    1,200.00 Acres
    Property subtype
    Farm / Ranch

    We can help!

    Listing Contact
    Curtis Hitchcock

    Listing agent Curtis Hitchcock License #AB33290

    Listing office Knipe Land Company

    Listing date May 16, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Knipe Land Company

    HighLights

    • Borders BLM & State lands, providing extended access to vast backcountry.
    • Qualifies for one LOP tag for elk and deer in Idaho Hunt Unit 13.
    • Off‑grid cabin with solar power, propane heating, and wood‑burning stoves.
    • Year‑round creek, spring, and stock ponds enhance the land's appeal.
    • Abundant wildlife (elk, deer, mountain lion, turkeys, grouse, and bear) for hunting.
    • Close proximity to the Salmon River for world‑class fishing and whitewater rafting.

    Overview

    This expansive 1200-acre mountain retreat is located in Idaho Hunt Unit 13, in the Joseph Plains. The property features a mix of timbered draws, elevated meadows, and panoramic views. A year-round creek, spring, and stock ponds are located on the land, which is mostly fenced. Bordering BLM and State lands, the property offers access to the region’s backcountry. The area is known for wildlife including elk, deer, mountain lion, turkeys, grouse, and bear. The property qualifies for one LOP tag for elk and deer. The Salmon River is nearby, offering salmon and steelhead fishing and whitewater rafting. A comfortable, off-grid cabin is situated on the property. This property may be suitable as a private getaway, a hunting retreat, or a legacy property.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Cottonwood
    County
    Idaho
    State
    Idaho
    Longitude
    -116.512228
    Latitude
    45.930117

    Nearby Similar for Sale

    • $340,000
      2,652 SF

      Turnkey Triplex in Cottonwood, ID

      Turnkey triplex with large units, close to amenities.
      804 Lewiston St, CottonWood, ID 83522
      View Details
    • $129,500

      Wooded Land Near Salmon River

      6.93 acres of wooded land near Salmon River.
      Jackpine Rd, CottonWood, ID 83522
      View Details
    • $1,280,000

      640 Acres of Prime Hunting

      Exceptional hunting land with abundant wildlife and recreational opportunities.
      Billy Creek Rd., CottonWood, ID 83522
      View Details
    • $499,000

      160 Acres Hunting Land with Cabin

      Prime hunting land with cabin near BLM land.
      478 Deer Gulch Rd, CottonWood, ID 83522
      View Details
    • $127,000

      10 Acres Hunting Land, CottonWood

      10 acres of land suitable for hunting and recreational use.
      480 Burnt Creek Rd., CottonWood, ID 83522
      View Details
    • $55,000

      Corner Lot in Cottonwood, ID

      Build-ready lot with city utilities and development potential.
      Foster Ave lot: 1 And 2, CottonWood, ID 83522
      View Details
    • $2,197,150
      3,136 SF

      Cottonwood Agricultural Property For Sale

      3136 square foot agricultural property in Cottonwood, Idaho.
      1553 Cottonwood Butte Rd, CottonWood, ID 83522
      View Details

    FAQs

    What type of property is this?
    Ranch - Secluded 1200-acre mountain property with cabin, borders BLM & State lands.
    Where is this ranch located?
    The property is located at 205 Burnt Crk Road Cottonwood, ID.
    What is the asking price?
    The asking price for this property is $3,866,800.
    What are key features of this property?
    This property features: Borders BLM & State lands, providing extended access to vast backcountry.; Qualifies for one LOP tag for elk and deer in Idaho Hunt Unit 13.; Off‑grid cabin with solar power, propane heating, and wood‑burning stoves.
    (208) 866-2825
    We can help!
    Listing Contact
    Curtis Hitchcock
    Real Estate License ID: AB33290
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    205 Burnt Crk Road, Cottonwood, ID 83522
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!