Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Four-Unit Investment Property in Maize Title is generated by Realmo AI

    458 South Longbranch Drive Unit 6, Maize, KS 67101

    View on Map
    Claim this Listing
    For Sale
    $666,000

    Two duplexes totaling four units, fully occupied, great investment.

    Type:Multi-Family / Twin/Duplex
    Property size:
    6,945 SF
    Price / SF:
    $95/SF
    Added:
    May 27, 2019
    Days on Market:
    2567
    Last Refresh:
    May 13 at 10:10 pm

    Property Features for 458 South Longbranch Drive Unit 6

    General Information

    Standard status
    Active
    Size
    6,945 SF
    Property subtype
    Multi-Family / Twin/Duplex

    Building Details

    Year Built
    2019

    We can help!

    Listing Contact
    Karen Hampton
    Karen Hampton

    Listing agent Karen Hampton License #00052101

    Listing office RE/MAX PREMIER

    Listing date May 27, 2019

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX PREMIER

    HighLights

    • Two duplexes (4 units total) in Maize, offering immediate rental income potential
    • Each unit features 3 bedrooms, 2 bathrooms, and a 2‑car garage
    • Modern finishes including granite countertops, luxury vinyl flooring, and stainless steel appliances
    • Fully occupied units generating $1300-$1450 monthly per unit, with a history of quick rentals
    • Low landlord maintenance: tenants pay all utilities, and landlord handles lawn care and irrigation
    • Built in 2019, these 'like new' units also feature fenced yards and open kitchen/living areas

    Overview

    Two duplexes, totaling four units, are available for sale. Each unit features 3 bedrooms, 2 bathrooms, and a 2-car garage. The properties are located in Maize, Kansas. Interior features include granite countertops in the kitchen and bathrooms, luxury vinyl flooring throughout, stainless steel appliances, a walk-in pantry, and an open kitchen and living area. Each unit also has a side door leading to a patio and backyard. The yards are fenced. Tenants are responsible for electricity, gas, water, and sewer expenses. Landlord is responsible for lawn maintenance and irrigation well usage. The irrigation well is shared among 16 properties. Units rent for between $1300 and $1450 per month. All units are currently occupied and rent quickly when available. The total property size is 6945 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $87.5k $12.60
    − Vacancy −$4.6k −$0.66
    EGI $83.0k $11.94
    − OpEx −$24.9k −$3.58
    NOI $58.1k $8.36
    6,945 SF · lease $12.60/SF/yr · vacancy 5.20% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $829.6K
    $725.9K – $967.8K (±1% cap)
    NOI $58,070 @ 7.0% cap · market cap 8.72%
    Second Best
    Apartment 5plus
    $765.2K
    $669.5K – $892.7K (±1% cap)
    NOI $53,561 @ 7.0% cap · market cap 8.04%
    Theoretical Best
    Office A
    $1.45M
    $1.27M – $1.69M (±1% cap)
    NOI $101,327 @ 7.0% cap · market cap 15.21%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Maize
    County
    Sedgwick
    State
    Kansas
    Longitude
    -97.454515
    Latitude
    37.77178

    Nearby Similar for Sale

    • $365,000
      2,316 SF

      Newer Duplex in Maize School

      Turnkey duplex in Maize School District, ready for investment.
      12105 / 12107 W Shadow Lakes St, Maize, KS 67205-5261
      View Details
    • $365,000
      2,316 SF

      Turnkey Duplex in Maize School District

      Fully occupied duplex with immediate cash flow in Maize, Kansas.
      12055 / 12057 W Shadow Lakes St, Maize, KS 67205-5261
      View Details
    • $365,000
      2,316 SF

      Turnkey Duplex in Maize, Kansas

      Fully occupied duplex in Maize School District with immediate cash flow.
      12049 / 12051 W Shadow Lakes St, Maize, KS 67205-5261
      View Details
    • $2,050,000

      Fully Leased Retail Center

      Fully leased retail center with drive-thru restaurant end cap.
      5255 N Maize Rd, Maize, KS
      View Details
    • Contact for pricing
      4,582 SF

      Prime Corner Lot Opportunity

      Two parcels totaling 2.36 acres at a high-traffic intersection.
      10320 W 53rd, Maize, KS
      View Details
    • $340,000
      2,448 SF

      Like New Maize Duplex

      Three-bedroom, two-bath duplex with a two-car garage in Maize.
      462 South Longbranch Drive, Unit 2, Maize, KS 67101
      View Details

    FAQs

    What type of property is this?
    Duplex - Two duplexes totaling four units, fully occupied, great investment.
    Where is this duplex located?
    The property is located at 458 South Longbranch Drive Unit 6 Maize, KS.
    What is the asking price?
    The asking price for this property is $666,000.
    What are key features of this property?
    This property features: Two duplexes (4 units total) in Maize, offering immediate rental income potential; Each unit features **3 bedrooms, 2 bathrooms, and a 2‑car garage**; **Modern finishes including granite countertops, luxury vinyl flooring, and stainless steel appliances**
    (316) 641-9442
    We can help!
    Listing Contact
    Karen Hampton
    Karen Hampton
    Real Estate License ID: 00052101
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    458 South Longbranch Drive, Unit 6, Maize, KS 67101
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!