4600 DUKE St 419 / 420, Alexandria, VA 22304
Combined commercial space in a high-rise residential building.
Property Features for 4600 DUKE St 419 / 420
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Redwood Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Over 3,000 sq ft of commercial space in a high‑demand residential community.
- Located on the lobby level of a high‑rise with over 400 residential units, providing built‑in foot traffic.
- Flexible space suitable for various uses: offices, retail, medical, daycare, etc.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $62.6k | $20.88 |
| − Vacancy | −$9.1k | −$3.03 |
| EGI | $53.6k | $17.85 |
| − OpEx | −$13.4k | −$4.46 |
| NOI | $40.2k | $13.39 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 22304, VA
Market
Vacancy Rate% for Office in South region